XML 26 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segment, Geographic Information and Significant Customers (Tables)
3 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Summary of Performance of Operations by Reportable Segment
The following is a summary of the performance of the Company’s operations by reportable segment:
 
 
MCE
 
MDIS
 
Eliminations
 
Total
THREE MONTHS ENDED
SEPTEMBER 30, 2013
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
43,488

 
$
11,130

 
$
(678
)
 
$
53,940

Intersegment revenues
 
1,114

 

 
(1,114
)
 

Net revenues
 
$
44,602

 
$
11,130

 
$
(1,792
)
 
$
53,940

Adjusted EBITDA
 
$
2,343

 
$
1,358

 
$
(82
)
 
$
3,619

THREE MONTHS ENDED
SEPTEMBER 30, 2012
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
31,897

 
$
15,827

 
$
1,704

 
$
49,428

Intersegment revenues
 
4,908

 
8

 
(4,916
)
 

Net revenues
 
$
36,805

 
$
15,835

 
$
(3,212
)
 
$
49,428

Adjusted EBITDA
 
$
(2,209
)
 
$
3,223

 
$
624

 
$
1,638

Reconciliation of Net Income (loss), Most Directly Comparable GAAP Financial Measure to Adjusted EBITDA
The following table reconciles the Company’s net loss, the most directly comparable GAAP financial measure, to its adjusted EBITDA:
 
 
 
Three Months Ended
September 30,

 
2013
 
2012
Net loss
 
$
(2,256
)
 
$
(7,200
)
Interest expense, net
 
14

 
6

Tax benefit
 
(1,279
)
 
(3,651
)
Depreciation
 
2,012

 
2,211

Amortization of intangible assets
 
2,108

 
1,788

Restructuring and other charges
 
(15
)
 
4,984

Acquisition costs and other related expenses
 

 
230

Fair value adjustments from purchase accounting
 

 
925

Stock-based compensation expense
 
3,035

 
2,345

Adjusted EBITDA
 
$
3,619

 
$
1,638

Geographic Distribution of Revenues and Long Lived Assets from Continuing Operations
The geographic distribution of the Company’s revenues is summarized as follows:
 
 
 
US
 
Europe
 
Asia Pacific
 
Eliminations
 
Total
THREE MONTHS ENDED
SEPTEMBER 30, 2013
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
52,670

 
$
508

 
$
762

 
$

 
$
53,940

Inter-geographic revenues
 
819

 
157

 
140

 
(1,116
)
 

Net revenues
 
$
53,489

 
$
665

 
$
902

 
$
(1,116
)
 
$
53,940

THREE MONTHS ENDED
SEPTEMBER 30, 2012
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
47,635

 
$
345

 
$
1,448

 
$

 
$
49,428

Inter-geographic revenues
 
1,177

 
49

 
26

 
(1,252
)
 

Net revenues
 
$
48,812

 
$
394

 
$
1,474

 
$
(1,252
)
 
$
49,428

Foreign revenue is based on the country in which the Company’s legal subsidiary is domiciled.
The geographic distribution of the Company’s long-lived assets is summarized as follows:
 
 
U.S.
 
Europe
 
Asia Pacific
 
Eliminations
 
Total
September 30, 2013
 
$
14,528

 
$
37

 
$

 
$

 
$
14,565

June 30, 2013
 
$
14,986

 
$
33

 
$

 
$

 
$
15,019

Customers Comprising Ten Percent or More Revenues
Customers comprising 10% or more of the Company’s revenues for the periods shown below are as follows:
 
 
Three Months Ended
September 30,
 
 
2013
 
2012
Northrop Grumman Corporation
 
15
%
 
12
%
Raytheon Company
 
13
%
 
12
%
Lockheed Martin Corporation
 
11
%
 
*

BAE Systems PLC
 
10
%
 
*

Sierra Nevada Corporation
 
*

 
14
%
 
 
49
%
 
38
%
*
Indicates that the amount is less than 10% of the Company’s revenues for the respective period.