XML 44 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Jun. 30, 2013
Business Combinations [Abstract]  
Net Purchase Price and Preliminary Allocation for Acquisition
The following table presents the net purchase price and the preliminary fair values of the assets and liabilities of Micronetics:
 
Amounts 
Consideration transferred
 

Cash paid to shareholders and to settle vested options
$
69,830

Value allocated to unvested options
513

Less cash acquired
(2,109
)
Net purchase price
$
68,234

 
 

Estimated fair value of tangible assets acquired and liabilities assumed
 

Cash
$
2,109

Accounts receivable
3,635

Inventory
12,080

Fixed assets
5,712

Current and non-current deferred tax assets
2,764

Other current and non-current assets
1,721

Accounts payable and accrued expenses
(6,090
)
Long-term debt
(6,575
)
Deferred tax liabilities
(8,114
)
Estimated fair value of net tangible assets acquired
7,242

Estimated fair value of identifiable intangible assets
18,500

Estimated fair value of goodwill
44,601

Estimated fair value of assets acquired
$
70,343

Less cash acquired
(2,109
)
Net purchase price
$
68,234

Supplemental Statements of Operations Information
The following tables summarize the supplemental statements of operations information on an unaudited pro forma basis as if the Micronetics acquisition had occurred on July 1, 2011:


June 30,
 
2013
2012
Pro forma net revenues
$
210,788

$
291,467

Pro forma net (loss) income
$
(14,099
)
$
24,116

Basic pro forma net (loss) earnings per share
$
(0.47
)
$
0.82

Diluted pro forma net (loss) earnings per share
$
(0.47
)
$
0.80