XML 187 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segment, Geographic Information and Significant Customers
12 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Operating Segment, Significant Customers and Geographic Information
Operating Segment, Geographic Information and Significant Customers
Operating segments are defined as components of an enterprise evaluated regularly by the Company's chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance. Prior to the third quarter of fiscal 2013, the Company's operating segments were the same as its reportable segments: Advanced Computing Solutions and Mercury Federal Systems. Following a series of acquisitions that expanded the Company's capabilities, the Company initiated a reorganization to group its product and service offerings in the manner which the Company's CODM manages and evaluates the business. Therefore, the Company utilized the management approach for determining reportable segments in accordance with the authoritative guidance. Beginning with the third quarter ended March 31, 2013, the Company redefined its operating and reportable segments. The following operating segments were determined based upon the nature of the products offered to customers, the market characteristics of each operating segment and the Company's management structure:
Mercury Commercial Electronics (“MCE”): this operating segment delivers innovative, commercially developed, open sensor and Big Data processing systems for critical commercial, defense and intelligence applications. MCE delivers solutions that are secure and based upon open architectures and widely adopted industry standards. MCE delivers rapid time-to-value and world-class service and support to our commercial and defense prime contractor customers.
Mercury Defense Systems (“MDS”): this operating segment delivers innovative, open sensor processing solutions to key defense prime contractors leveraging commercially available technologies and solutions from our MCE business. MDS leverages this technology to develop integrated sensor processing subsystems, often including classified application-specific software and intellectual property (“IP”) for the C4ISR (command, control, communications, computers, intelligence, surveillance and reconnaissance), U.S. Department of Defense agencies, EW, and ECM markets.
Mercury Intelligence Systems (“MIS”): this operating segment delivers technologically advanced hardware and software data processing solutions and predictive analytics capabilities to address the intelligence community and Department of Defense mission needs.
The Company's operating segments were evaluated in accordance with FASB ASC 280- “Segment Reporting” in order to determine which operating segments qualified as reportable segments. The Company considered qualitative factors, including the economic characteristics of each operating segment to determine if any of its three operating segments qualified for aggregation into fewer reportable segments.
The Company's evaluation of the economic characteristics of its operating segments included comparisons of revenues and applicable growth rates, gross margins, operating margins, future projections, and additional non-GAAP financial measurements which indicate that MDS and MIS have similar economic characteristics. The Company also evaluated the following qualitative factors in accordance with FASB ASC 280 paragraph 10-50-11: the nature of products and services, the corresponding production processes, the types of customers, distribution methods for products and services and the nature of the corresponding regulatory environment associated with its operating segments. The Company determined each of these factors are similar for both the MDS and MIS operating segments and supports the aggregation of MDS and MIS into one reportable segment, Mercury Defense and Intelligence Systems (“MDIS”).
The Company analyzed quantitative thresholds of each reportable segment including but not limited to reported revenues, including sales to external customers and intersegment sales or transfers, reported profits or losses, and total assets of each operating segment. The Company determined that both MCE and MDIS met the quantitative thresholds for reporting.
The Company reclassified the segment data for the prior periods presented below to conform to the current year's presentation.
The accounting policies of the reportable segments are the same as those described in “Note B: Summary of Significant Accounting Policies.” The profitability measure employed by the Company and its CODM as the basis for allocating resources to segments and assessing segment performance is adjusted EBITDA. The Company believes the adjusted EBITDA financial measure assists in providing an enhanced understanding of its underlying operational measures to manage its business, to evaluate its performance compared to prior periods and the marketplace, and to establish operational goals.
Adjusted EBITDA is defined as net income (loss) before interest income and expense, income taxes, depreciation, amortization of acquired intangible assets, restructuring, impairment of long-lived assets, acquisition costs and other related expenses, fair value adjustments from purchase accounting and stock-based compensation costs. Additionally, asset information by reportable segment is not reported because the Company and its CODM utilize consolidated asset information when making business decisions. The following is a summary of the performance of the Company's operations by reportable segment:
 
MCE
 
MDIS
 
Eliminations
 
Total 
YEAR ENDED JUNE 30, 2013
 

 
 

 
 

 
 

Net revenues to unaffiliated customers
$
152,606

 
$
56,051

 
$
134

 
$
208,791

Intersegment revenues
13,744

 
12

 
(13,756
)
 
$

Net revenues
$
166,350

 
$
56,063

 
$
(13,622
)
 
$
208,791

Adjusted EBITDA
$
2,812

 
$
8,842

 
$
31

 
$
11,685

YEAR ENDED JUNE 30, 2012
 

 
 

 
 

 
 

Net revenues to unaffiliated customers
$
203,979

 
$
40,590

 
$
360

 
$
244,929

Intersegment revenues
12,476

 
3

 
(12,479
)
 

Net revenues
$
216,455

 
$
40,593

 
$
(12,119
)
 
$
244,929

Adjusted EBITDA
$
40,521

 
$
8,205

 
$
148

 
$
48,874

YEAR ENDED JUNE 30, 2011
 

 
 

 
 

 
 

Net revenues to unaffiliated customers
$
217,423

 
$
11,415

 
$
(128
)
 
$
228,710

Intersegment revenues
6,260

 
52

 
(6,312
)
 

Net revenues
$
223,683

 
$
11,467

 
$
(6,440
)
 
$
228,710

Adjusted EBITDA
$
42,104

 
$
(714
)
 
$
(507
)
 
$
40,883



The following table reconciles the Company's net (loss) income, the most directly comparable GAAP financial measure, to its adjusted EBITDA:  
 
Year Ended June 30,
(In thousands) 
2013
2012
2011
Net (loss) income
$
(13,208
)
$
22,619

$
18,507

Interest expense, net
31

27

45

Tax (benefit) provision
(9,954
)
9,152

8,060

Depreciation
8,492

7,859

6,364

Amortization of intangible assets
8,717

3,799

1,984

Restructuring and other charges
7,056

2,821


Impairment of long-lived assets


150

Acquisition costs and other related expenses
318

1,219

412

Fair value adjustments from purchase accounting
2,293

(5,238
)
(219
)
Stock-based compensation expense
7,940

6,616

5,580

Adjusted EBITDA
$
11,685

$
48,874

$
40,883



The geographic distribution of the Company's revenues is summarized as follows:
 
US
 
Europe
 
Asia Pacific 
 
Eliminations
 
Total
YEAR ENDED JUNE 30, 2013
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
$
197,087

 
$
4,632

 
$
7,072

 
$

 
$
208,791

Inter-geographic revenues
8,734

 
385

 
147

 
(9,266
)
 

Net revenues
$
205,821

 
$
5,017

 
$
7,219

 
$
(9,266
)
 
$
208,791

Identifiable long-lived assets
$
14,986

 
$
33

 
$

 
$

 
$
15,019

YEAR ENDED JUNE 30, 2012
 

 
 

 
 

 
 

 
 

Net revenues to unaffiliated customers
$
235,292

 
$
4,983

 
$
4,654

 
$

 
$
244,929

Inter-geographic revenues
5,511

 
747

 
175

 
(6,433
)
 

Net revenues
$
240,803

 
$
5,730

 
$
4,829

 
$
(6,433
)
 
$
244,929

Identifiable long-lived assets
$
15,895

 
$
32

 
$
2

 
$

 
$
15,929

YEAR ENDED JUNE 30, 2011
 

 
 

 
 

 
 

 
 

Net revenues to unaffiliated customers
$
219,435

 
$
3,665

 
$
5,610

 
$

 
$
228,710

Inter-geographic revenues
5,637

 
2,277

 
243

 
(8,157
)
 

Net revenues
$
225,072

 
$
5,942

 
$
5,853

 
$
(8,157
)
 
$
228,710

Identifiable long-lived assets
$
15,390

 
$
24

 
$
704

 
$

 
$
16,118



Foreign revenue is based on the country in which the Company's legal subsidiary is domiciled. Identifiable long-lived assets exclude goodwill and intangible assets.
Customers comprising 10% or more of the Company's revenues for the periods shown below are as follows:
 
Year Ended June 30,
 
2013
2012
2011
Lockheed Martin Corporation
17
%
15
%
13
%
Raytheon Company
10

22

17

Northrop Grumman Corporation
10

17

21

 
37
%
54
%
51
%


Although the Company has several customers from which it derives 10% or more of its revenue, the sales to each of these customers are spread across multiple programs and platforms. For the fiscal year ended June 30, 2012, the Aegis program individually comprised 11% of the Company's revenues. For the fiscal years ended June 30, 2013 and 2011, no single program comprised 10% or more of the Company's revenues.