XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Net revenues:      
Net revenues $ 2,949.6 $ 2,330.0 $ 1,899.8
Cost of revenues:      
Cost of revenues 1,569.4 1,280.5 1,069.4
Gross profit 1,380.2 1,049.5 830.4
Research and development 200.0 173.1 164.1
Selling, general and administrative 385.1 353.1 330.3
Acquisition and integration costs 29.8 3.8 37.3
Restructuring and other 11.1 9.4 7.0
Amortization of intangible assets 55.3 55.2 67.4
Asset impairment   2.3 4.7
COVID-19 related net credits   (1.2)  
Fees and expenses related to repricing of Term Loan Facility     6.6
Gain on sale of long-lived assets     (6.8)
Income from operations 698.9 453.8 219.8
Interest income 0.6 1.4 5.4
Interest expense 25.4 29.1 44.1
Other expense, net 8.6 3.1 3.3
Income before income taxes 665.5 423.0 177.8
Provision for income taxes 114.1 72.9 37.4
Net income 551.4 350.1 140.4
Other comprehensive income, net of tax:      
Changes in value of financial instruments designated as cash flow hedges 20.0 (10.6) (10.0)
Foreign currency translation adjustments (31.5) 34.7 (6.2)
Unrecognized pension loss   (1.7) (0.5)
Unrealized gain on investments   0.2  
Total comprehensive income $ 539.9 $ 372.7 $ 123.7
Net income per share:      
Basic $ 9.95 $ 6.36 $ 2.57
Diluted $ 9.90 $ 6.33 $ 2.55
Weighted average common shares outstanding:      
Basic 55.4 55.1 54.7
Diluted 55.7 55.3 55.1
Products [Member]      
Net revenues:      
Net revenues $ 2,578.6 $ 2,014.8 $ 1,611.3
Cost of revenues:      
Cost of revenues 1,370.9 1,106.4 913.5
Services [Member]      
Net revenues:      
Net revenues 371.0 315.2 288.5
Cost of revenues:      
Cost of revenues $ 198.5 $ 174.1 $ 155.9