XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:      
Net income $ 350.1 $ 140.4 $ 392.9
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 99.2 110.0 79.8
Amortization of inventory step-up adjustment to fair value   7.6  
Amortization of debt issuance costs and original issue discount 2.7 7.1 4.7
Stock-based compensation 29.5 49.2 27.3
Provision for excess and obsolete inventory 24.8 24.7 22.3
Provision for doubtful accounts 0.1 (0.7) 1.4
Deferred income taxes (7.1) (4.2) (19.4)
Gain on sale of long-lived asset   (6.8)  
Asset impairment 2.3 4.7  
Other 0.6 0.9 2.6
Changes in operating assets and liabilities, net of business acquired:      
Trade accounts receivable (44.8) (0.1) (0.5)
Inventories (52.2) (29.3) (73.8)
Income taxes payable 21.6 (12.4) (11.4)
Other current and non-current assets 40.9 (9.8) (1.6)
Current and non-current accrued compensation 19.4 (4.2) (8.6)
Other current and non-current liabilities 5.1 (8.4) (3.9)
Accounts payable 21.0 (24.2) 2.0
Net cash provided by operating activities 513.2 244.5 413.8
Cash flows (used in) provided by investing activities:      
Acquisition of business, net of cash acquired   (988.6)  
Purchases of investments (522.4) (246.3) (253.6)
Maturities of investments 332.4 142.6 181.7
Sales of investments 72.5 166.9 207.5
Proceeds from sale of assets   42.1  
Purchases of property, plant and equipment (84.9) (63.9) (62.9)
Net cash (used in) provided by investing activities (202.4) (947.2) 72.7
Cash flows (used in) provided by financing activities:      
Net proceeds from short and long-term borrowings 27.0 642.2 67.7
Payments of short-term borrowings (24.7) (5.4) (67.2)
Payments of long-term borrowings (59.1) (106.1) (50.0)
Repurchases of common stock     (75.0)
Net payments related to employee stock awards (20.7) (11.0) (11.1)
Dividend payments (44.0) (43.5) (42.4)
Net cash (used in) provided by financing activities (121.5) 476.2 (178.0)
Effect of exchange rate changes on cash and cash equivalents 4.4 (3.2) 1.9
Increase (decrease) in cash and cash equivalents 193.7 (229.7) 310.4
Cash and cash equivalents at beginning of period 414.6 644.3 333.9
Cash and cash equivalents at end of period 608.3 414.6 644.3
Cash paid during the period for:      
Interest 26.3 39.9 14.6
Income taxes $ 65.6 $ 35.5 $ 91.8