XML 66 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Business Segment, Geographic Area, Product/Service Offerings and Significant Customer Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following table sets forth net revenues by reportable segment:

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Vacuum & Analysis

 

$

1,405.9

 

 

$

990.5

 

 

$

1,260.8

 

Light & Motion

 

 

689.6

 

 

 

725.6

 

 

 

814.3

 

Equipment & Solutions

 

 

234.5

 

 

 

183.7

 

 

 

 

 

 

$

2,330.0

 

 

$

1,899.8

 

 

$

2,075.1

 

The following table sets forth segment assets by reportable segment:

 

 

 

Vacuum &

Analysis

 

 

Light &

Motion

 

 

Equipment &

Solutions

 

 

Corporate,

Eliminations

and Other

 

 

Total

 

December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

229.1

 

 

$

122.6

 

 

$

51.7

 

 

$

(10.7

)

 

$

392.7

 

Inventory

 

 

273.3

 

 

 

166.1

 

 

 

63.7

 

 

 

(1.7

)

 

 

501.4

 

Total segment assets

 

$

502.4

 

 

$

288.7

 

 

$

115.4

 

 

$

(12.4

)

 

$

894.1

 

 

 

 

 

Vacuum &

Analysis

 

 

Light &

Motion

 

 

Equipment &

Solutions

 

 

Corporate,

Eliminations

and Other

 

 

Total

 

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

185.9

 

 

$

147.2

 

 

$

40.1

 

 

$

(32.1

)

 

$

341.1

 

Inventory

 

 

224.8

 

 

 

163.7

 

 

 

73.5

 

 

 

0.1

 

 

 

462.1

 

Total segment assets

 

$

410.7

 

 

$

310.9

 

 

$

113.6

 

 

$

(32.0

)

 

$

803.2

 

Goodwill associated with each of the Company’s reportable segments is as follows:

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

Reportable segment:

 

 

 

 

 

 

 

 

Vacuum & Analysis

 

$

196.2

 

 

$

196.7

 

Light & Motion

 

 

395.3

 

 

 

388.5

 

Equipment & Solutions

 

 

474.9

 

 

 

473.3

 

Total goodwill

 

$

1,066.4

 

 

$

1,058.5

 

Reconciliation of Segment Gross Profit to Consolidated Net Income

 

The following table sets forth a reconciliation of segment gross profit to consolidated net income:

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Gross profit by reportable segment:

 

 

 

 

 

 

 

 

 

 

 

 

Vacuum & Analysis

 

$

633.7

 

 

$

426.4

 

 

$

577.6

 

Light & Motion

 

 

309.8

 

 

 

336.8

 

 

 

401.9

 

Equipment & Solutions

 

 

106.0

 

 

 

67.2

 

 

 

 

Total gross profit by reportable segment

 

 

1,049.5

 

 

 

830.4

 

 

 

979.5

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

173.1

 

 

 

164.1

 

 

 

135.7

 

Selling, general and administrative

 

 

353.1

 

 

 

330.3

 

 

 

298.1

 

Acquisition and integration costs

 

 

3.8

 

 

 

37.3

 

 

 

3.1

 

Restructuring and other

 

 

9.4

 

 

 

7.0

 

 

 

4.6

 

Amortization of intangible assets

 

 

55.2

 

 

 

67.4

 

 

 

43.5

 

Asset impairment

 

 

2.3

 

 

 

4.7

 

 

 

 

COVID-19 related net credits

 

 

(1.2

)

 

 

 

 

 

 

Fees and expenses related to repricing of Term Loan Facility

 

 

 

 

 

6.6

 

 

 

0.4

 

Gain on sale of long-lived assets

 

 

 

 

 

(6.8

)

 

 

 

Income from operations

 

 

453.8

 

 

 

219.8

 

 

 

494.1

 

Interest income

 

 

1.4

 

 

 

5.4

 

 

 

5.8

 

Interest expense

 

 

29.1

 

 

 

44.1

 

 

 

16.9

 

Other expense, net

 

 

3.1

 

 

 

3.3

 

 

 

2.0

 

Income before income taxes

 

 

423.0

 

 

 

177.8

 

 

 

481.0

 

Provision for income taxes

 

 

72.9

 

 

 

37.4

 

 

 

88.1

 

Net income

 

$

350.1

 

 

$

140.4

 

 

$

392.9

 

Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following table set forth capital expenditures by reportable segment for the years ended December 31, 2020, 2019 and 2018:

 

Capital expenditures:

 

Vacuum &

Analysis

 

 

Light &

Motion

 

 

Equipment &

Solutions

 

 

Total

 

December 31, 2020:

 

$

36.0

 

 

$

32.1

 

 

$

16.8

 

 

$

84.9

 

December 31, 2019:

 

$

34.1

 

 

$

23.0

 

 

$

6.8

 

 

$

63.9

 

December 31, 2018:

 

$

40.1

 

 

$

22.8

 

 

$

 

 

$

62.9

 

 

 

The following table sets forth depreciation and amortization by reportable segment for the years ended December 31, 2020, 2019 and 2018:

 

Depreciation and amortization:

 

Vacuum &

Analysis

 

 

Light &

Motion

 

 

Equipment &

Solutions

 

 

Total

 

December 31, 2020:

 

$

20.3

 

 

$

43.2

 

 

$

35.7

 

 

$

99.2

 

December 31, 2019:

 

$

16.8

 

 

$

53.9

 

 

$

39.3

 

 

$

110.0

 

December 31, 2018:

 

$

20.8

 

 

$

59.0

 

 

$

 

 

$

79.8

 

Reconciliation of Segment Assets to Consolidated Total Assets

The following is a reconciliation of segment assets to consolidated total assets:

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

Total segment assets

 

$

894.1

 

 

$

803.2

 

Cash and cash equivalents and short-term investments

 

 

836.0

 

 

 

524.0

 

Other current assets

 

 

74.3

 

 

 

106.3

 

Property, plant and equipment, net

 

 

284.3

 

 

 

241.9

 

Right-of-use assets

 

 

184.4

 

 

 

64.5

 

Goodwill and intangible assets, net

 

 

1,578.6

 

 

 

1,623.1

 

Other assets and long-term assets

 

 

52.1

 

 

 

53.3

 

Consolidated total assets

 

$

3,903.8

 

 

$

3,416.3

 

Schedule of Net Revenues and Long-Lived Assets by Geographic Regions Intercompany sales between geographic areas are at tax transfer prices and have been eliminated from consolidated net revenues.

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,058.9

 

 

$

888.4

 

 

$

1,022.7

 

South Korea

 

 

278.8

 

 

 

167.7

 

 

 

203.6

 

China

 

 

273.5

 

 

 

178.6

 

 

 

127.7

 

Other Asia

 

 

519.6

 

 

 

435.8

 

 

 

477.1

 

Europe

 

 

199.2

 

 

 

229.3

 

 

 

244.0

 

 

 

$

2,330.0

 

 

$

1,899.8

 

 

$

2,075.1

 

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

Long-lived assets: (1)

 

 

 

 

 

 

 

 

United States

 

$

364.0

 

 

$

208.3

 

Asia

 

 

94.8

 

 

 

89.6

 

Europe

 

 

45.1

 

 

 

41.4

 

 

 

$

503.9

 

 

$

339.3

 

 

(1)

Long-lived assets include property, plant and equipment, net, right-of-use assets, and certain other assets, and exclude goodwill, intangible assets and long-term tax-related accounts. The increase in long-lived assets in the United States for 2020 reflects right-of-use assets from new leases, mainly at three locations.

Summary of Net Revenues by Major Customers

The Company had two customers with net revenues greater than 10% of total net revenues at December 31, 2020 and 2018 as shown below. No individual customers accounted for greater than 10% of the Company’s net revenues for 2019.

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Lam Research Corporation

 

13.5%

 

 

8.5%

 

 

10.8%

 

Applied Materials, Inc.

 

10.6%

 

 

9.3%

 

 

11.7%