XML 20 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Operations and Comprehensive Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Net revenues:      
Net revenues $ 2,330.0 $ 1,899.8 $ 2,075.1
Cost of revenues:      
Cost of revenues 1,280.5 1,069.4 1,095.6
Gross profit 1,049.5 830.4 979.5
Research and development 173.1 164.1 135.7
Selling, general and administrative 353.1 330.3 298.1
Acquisition and integration costs 3.8 37.3 3.1
Restructuring and other 9.4 7.0 4.6
Amortization of intangible assets 55.2 67.4 43.5
Asset impairment 2.3 4.7  
COVID-19 related net credits (1.2)    
Fees and expenses related to repricing of Term Loan Facility   6.6 0.4
Gain on sale of long-lived assets   (6.8)  
Income from operations 453.8 219.8 494.1
Interest income 1.4 5.4 5.8
Interest expense 29.1 44.1 16.9
Other expense, net 3.1 3.3 2.0
Income before income taxes 423.0 177.8 481.0
Provision for income taxes 72.9 37.4 88.1
Net income 350.1 140.4 392.9
Other comprehensive income, net of tax:      
Changes in value of financial instruments designated as cash flow hedges (10.6) (10.0) 4.9
Foreign currency translation adjustments 34.7 (6.2) (14.2)
Unrecognized pension (loss) gain (1.7) (0.5) 0.2
Unrealized gain on investments 0.2    
Total comprehensive income $ 372.7 $ 123.7 $ 383.8
Net income per share:      
Basic $ 6.36 $ 2.57 $ 7.22
Diluted $ 6.33 $ 2.55 $ 7.14
Weighted average common shares outstanding:      
Basic 55,095,000 54,711,000 54,406,000
Diluted 55,300,000 55,100,000 55,000,000.0
Products [Member]      
Net revenues:      
Net revenues $ 2,014.8 $ 1,611.3 $ 1,835.2
Cost of revenues:      
Cost of revenues 1,106.4 913.5 969.3
Services [Member]      
Net revenues:      
Net revenues 315.2 288.5 239.9
Cost of revenues:      
Cost of revenues $ 174.1 $ 155.9 $ 126.3