XML 139 R123.htm IDEA: XBRL DOCUMENT v3.20.4
Business Segment, Geographic Area, Product/Service Offerings and Significant Customer Information - Reconciliation of Segment Gross Profit to Consolidated Net Income (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                      
Gross profit $ 301.6 $ 262.0 $ 246.3 $ 239.6 $ 216.3 $ 205.0 $ 211.0 $ 198.1 $ 1,049.5 $ 830.4 $ 979.5
Research and development                 173.1 164.1 135.7
Selling, general and administrative                 353.1 330.3 298.1
Acquisition and integration costs                 3.8 37.3 3.1
Restructuring and other                 9.4 7.0 4.6
Amortization of intangible assets                 55.2 67.4 43.5
Asset impairment                 2.3 4.7  
COVID-19 related net credits                 (1.2)    
Fees and expenses related to repricing of Term Loan Facility                   6.6 0.4
Gain on sale of long-lived assets                   (6.8)  
Income from operations 146.7 116.4 100.8 89.9 66.1 66.8 63.9 23.1 453.8 219.8 494.1
Interest income                 1.4 5.4 5.8
Interest expense                 29.1 44.1 16.9
Other expense, net                 3.1 3.3 2.0
Income before income taxes                 423.0 177.8 481.0
Provision for income taxes                 72.9 37.4 88.1
Net income $ 115.6 $ 91.7 $ 73.7 $ 69.1 $ 42.8 $ 47.4 $ 37.7 $ 12.5 350.1 140.4 392.9
Vacuum & Analysis [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit                 633.7 426.4 577.6
Light & Motion [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit                 309.8 336.8 $ 401.9
Equipment & Solutions [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit                 $ 106.0 $ 67.2