XML 27 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

10)

Goodwill and Intangible Assets

Goodwill

The Company’s methodology for allocating the purchase price relating to purchase acquisitions is determined through established and generally accepted valuation techniques. Goodwill is measured as the excess of the cost of the acquisition over the sum of the amounts assigned to tangible and identifiable intangible assets acquired less liabilities assumed. The Company assigns assets acquired (including goodwill) and liabilities assumed to one or more reporting units as of the date of acquisition. Typically acquisitions relate to a single reporting unit and thus do not require the allocation of goodwill to multiple reporting units. If the products obtained in an acquisition are assigned to multiple reporting units, the goodwill is distributed to the respective reporting units as part of the purchase price allocation process.

Goodwill and purchased intangible assets with indefinite useful lives are not amortized but are reviewed for impairment annually during the fourth quarter of each fiscal year and whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. The process of evaluating the potential impairment of goodwill and intangible assets requires significant judgment. The Company regularly monitors current business conditions and other factors including, but not limited to, adverse industry or economic trends, restructuring actions and lower projections of profitability that may impact future operating results.

The changes in the carrying amount of goodwill and accumulated impairment loss during the nine months ended September 30, 2020 and year ended December 31, 2019 were as follows:

 

 

 

Nine Months Ended September 30, 2020

 

 

Twelve Months Ended December 31, 2019

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Impairment

Loss

 

 

Net

 

 

Gross

Carrying

Amount

 

 

Accumulated

Impairment

Loss

 

 

Net

 

Beginning balance at January 1

 

$

1,202.8

 

 

$

(144.3

)

 

$

1,058.5

 

 

$

731.3

 

 

$

(144.3

)

 

$

587.0

 

Acquired goodwill

 

 

 

 

 

 

 

 

 

 

 

474.0

 

 

 

 

 

 

474.0

 

Foreign currency translation

 

 

3.6

 

 

 

 

 

 

3.6

 

 

 

(2.5

)

 

 

 

 

 

(2.5

)

Ending balance at September 30, 2020 and December 31, 2019

 

$

1,206.4

 

 

$

(144.3

)

 

$

1,062.1

 

 

$

1,202.8

 

 

$

(144.3

)

 

$

1,058.5

 

 

Intangible Assets

Components of the Company’s intangible assets are comprised of the following:

 

As of September 30, 2020:

 

Gross

 

 

Accumulated

Impairment

Charges

 

 

Accumulated

Amortization

 

 

Foreign

Currency

Translation

 

 

Net

 

Completed technology

 

$

446.4

 

 

$

(0.1

)

 

$

(203.2

)

 

$

(0.1

)

 

$

243.0

 

Customer relationships

 

 

308.2

 

 

 

(1.4

)

 

 

(99.6

)

 

 

0.2

 

 

 

207.4

 

Patents, trademarks, trade names and other

 

 

120.9

 

 

 

 

 

 

(47.8

)

 

 

(0.2

)

 

 

72.9

 

 

 

$

875.5

 

 

$

(1.5

)

 

$

(350.6

)

 

$

(0.1

)

 

$

523.3

 

 

As of December 31, 2019:

 

Gross

 

 

Accumulated

Impairment

Charges

 

 

Accumulated

Amortization

 

 

Foreign

Currency

Translation

 

 

Net

 

Completed technology(1)

 

$

446.4

 

 

$

(0.1

)

 

$

(178.3

)

 

$

(0.2

)

 

$

267.8

 

Customer relationships(1)

 

 

308.2

 

 

 

(1.4

)

 

 

(84.2

)

 

 

(1.4

)

 

 

221.2

 

Patents, trademarks, trade names and other(2)

 

 

120.9

 

 

 

 

 

 

(45.5

)

 

 

0.2

 

 

 

75.6

 

 

 

$

875.5

 

 

$

(1.5

)

 

$

(308.0

)

 

$

(1.4

)

 

$

564.6

 

 

 

(1)

During 2019, the Company recorded $316.2 of separately identified intangible assets related to the ESI Merger, of which $274.0 was completed technology, $25.4 was customer relationships and $16.8 was trademarks, trade names and backlog.

 

(2)

During 2019, the Company reclassified $6.4 of gross favorable lease assets and $3.4 of related accumulated amortization from patents, trademarks, trade names and other to the right-of-use asset line in the balance sheet.

Aggregate amortization expense related to acquired intangibles for the nine months ended September 30, 2020 and September 30, 2019 were $42.6 and $50.3, respectively. Aggregate net amortization expense related to acquired intangible assets for future years is as follows:

 

Year

 

Amount

 

2020 (remaining)

 

$

13.2

 

2021

 

 

47.9

 

2022

 

 

45.4

 

2023

 

 

45.0

 

2024

 

 

44.1

 

2025

 

 

43.2

 

Thereafter

 

 

228.6

 

 

The Company excluded $55.9 of indefinite-lived trademarks and trade names that were not subject to amortization from the table above.