XML 21 R16.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
(7)
Goodwill and Intangible Assets

Goodwill

The Company’s methodology for allocating the purchase price of an acquisition is determined through established and generally accepted valuation techniques. Goodwill is measured as the excess of the cost of the acquisition over the sum of the amounts assigned to tangible and identifiable intangible assets acquired less liabilities assumed. The Company assigns assets acquired (including goodwill) and liabilities assumed to one or more reporting units as of the date of acquisition. If the products obtained in an acquisition are assigned to multiple reporting units, the goodwill is distributed to the respective reporting units as part of the purchase price allocation process.

Goodwill and intangible assets with indefinite useful lives are not amortized but are reviewed for impairment annually during the fourth quarter of each fiscal year or whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. To measure impairment, the Company compares the fair value of the reporting unit to its carrying amount, which includes goodwill. If the fair value of the reporting unit exceeds the carrying value of the reporting unit, no impairment exists. If the fair value of the reporting unit is less than the carrying value of the reporting unit, a goodwill impairment is recorded.

Amortizable intangible assets and other long-lived assets are also subject to an impairment test if there is an indicator of impairment. When the Company determines that the carrying value of intangible assets or other long-lived assets may not be recoverable based upon the existence of one or more indicators of impairment, the Company uses the projected undiscounted cash flow method to determine whether an impairment exists, and then measures the impairment using discounted cash flows.

The process of evaluating the potential impairment of goodwill, intangible assets and other long-lived assets requires significant judgment. The Company regularly monitors current business conditions and other factors, including, but not

limited to, adverse industry or economic trends, restructuring actions and lower projections of profitability that may impact future operating results. The Company’s stock price and any estimated control premium are factors affecting the assessment of the fair value of the Company’s underlying reporting units for purposes of performing any goodwill impairment assessment.

The changes in the carrying amount of goodwill and accumulated impairment loss during the three months ended March 31, 2024 were as follows:

 

 

Gross
Carrying
Amount

 

 

Accumulated
Impairment
Loss

 

 

Net

 

Beginning balance, January 1, 2024

 

$

4,387

 

 

$

(1,833

)

 

$

2,554

 

Foreign currency translation and measurement period adjustments

 

 

(43

)

 

 

 

 

 

(43

)

Ending balance, March 31, 2024

 

$

4,344

 

 

$

(1,833

)

 

$

2,511

 

Intangible Assets

The Company’s intangible assets are comprised of the following:

As of March 31, 2024:

 

Gross

 

 

Accumulated Impairment Charges

 

 

Accumulated Amortization

 

 

Foreign Currency Translation

 

 

Net

 

Completed technology

 

$

1,268

 

 

$

(152

)

 

$

(428

)

 

$

(19

)

 

$

669

 

Customer relationships

 

 

2,072

 

 

 

(1

)

 

 

(371

)

 

 

(55

)

 

 

1,645

 

Patents, trademarks, trade names and other

 

 

381

 

 

 

(63

)

 

 

(121

)

 

 

(10

)

 

 

187

 

 

 

$

3,721

 

 

$

(216

)

 

$

(920

)

 

$

(84

)

 

$

2,501

 

 

As of December 31, 2023:

 

Gross

 

 

Accumulated
Impairment Charges

 

 

Accumulated
Amortization Charges

 

 

Foreign Currency Translation and Measurement Period Adjustments

 

 

Net

 

Completed technology

 

$

1,268

 

 

$

(152

)

 

$

(405

)

 

$

(4

)

 

$

707

 

Customer relationships

 

 

2,072

 

 

 

(1

)

 

 

(335

)

 

 

(17

)

 

 

1,719

 

Patents, trademarks, trade names and other

 

 

381

 

 

 

(63

)

 

 

(118

)

 

 

(7

)

 

 

193

 

 

 

$

3,721

 

 

$

(216

)

 

$

(858

)

 

$

(28

)

 

$

2,619

 

Aggregate amortization expense related to acquired intangible assets for the three months ended March 31, 2024 and 2023 was $62 and $81, respectively. During the three months ended March 31, 2023, $9 of in-process research and development was written off to amortization expense as certain projects were cancelled.

Aggregate net amortization expense related to acquired intangible assets for future years is as follows:

Year

 

Amount

 

2024 (remaining)

 

$

186

 

2025

 

 

247

 

2026

 

 

244

 

2027

 

 

242

 

2028

 

 

242

 

2029

 

 

240

 

Thereafter

 

 

1,044

 

The Company excluded from the above table intangible assets of $56 of indefinite-lived trademarks and trade names, which were not subject to amortization.