XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segment, Geographic Area, Product Information and Significant Customer Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following table sets forth net revenues by reportable segment:

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

VSD

 

$

1,404

 

 

$

1,966

 

 

$

1,862

 

PSD

 

 

1,012

 

 

 

1,064

 

 

 

1,088

 

MSD

 

 

1,206

 

 

 

517

 

 

 

 

 

$

3,622

 

 

$

3,547

 

 

$

2,950

 

The following table sets forth segment assets by reportable segment:

 

Accounts
receivable, net

 

 

Inventory

 

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

 

 

VSD

 

$

178

 

 

$

542

 

 

$

720

 

PSD

 

 

174

 

 

 

294

 

 

 

468

 

MSD

 

 

251

 

 

 

155

 

 

 

406

 

Total segment assets

 

$

603

 

 

$

991

 

 

$

1,594

 

 

 

 

Accounts
receivable, net

 

 

Inventory

 

 

Total

 

December 31, 2022

 

 

 

 

 

 

 

 

 

VSD

 

$

270

 

 

$

491

 

 

$

761

 

PSD

 

 

194

 

 

 

296

 

 

 

490

 

MSD

 

 

256

 

 

 

190

 

 

 

446

 

Total segment assets

 

$

720

 

 

$

977

 

 

$

1,697

 

Goodwill associated with each of the Company’s reportable segments is as follows:

 

 

VSD

 

 

PSD

 

 

MSD

 

 

Total

 

Reportable segment:

 

 

 

 

 

 

 

 

 

 

 

 

Gross goodwill, at December 31, 2022

 

$

336

 

 

$

1,031

 

 

$

3,087

 

 

$

4,454

 

Foreign currency translation and measurement period adjustments

 

 

(1

)

 

 

 

 

 

(66

)

 

 

(67

)

Gross goodwill, at December 31, 2023

 

 

335

 

 

 

1,031

 

 

 

3,021

 

 

 

4,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated goodwill impairment, at December 31, 2022

 

 

(141

)

 

 

(5

)

 

 

 

 

 

(146

)

Impairment charge

 

 

 

 

 

(385

)

 

 

(1,302

)

 

 

(1,687

)

Accumulated goodwill impairment, at December 31, 2023

 

 

(141

)

 

 

(390

)

 

 

(1,302

)

 

 

(1,833

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, net of accumulated impairment, foreign currency translation and measurement period adjustments, at December 31, 2023

 

$

194

 

 

$

641

 

 

$

1,719

 

 

$

2,554

 

Reconciliation of Segment Gross Profit to Consolidated Net Income

The following table sets forth a reconciliation of segment gross profit to consolidated net income:

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Gross profit by reportable segment:

 

 

 

 

 

 

 

 

 

VSD

 

$

580

 

 

$

856

 

 

$

868

 

PSD

 

 

442

 

 

 

499

 

 

 

512

 

MSD

 

 

620

 

 

 

192

 

 

 

 

Total gross profit by reportable segment

 

 

1,642

 

 

 

1,547

 

 

 

1,380

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

 

288

 

 

 

241

 

 

 

200

 

Selling, general and administrative

 

 

675

 

 

 

488

 

 

 

385

 

Acquisition and integration costs

 

 

16

 

 

 

52

 

 

 

30

 

Restructuring

 

 

20

 

 

 

10

 

 

 

11

 

Fees and expenses related to repricing of Term Loan Facility

 

 

2

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

295

 

 

 

146

 

 

 

55

 

Goodwill and intangible asset impairment

 

 

1,902

 

 

 

 

 

 

 

Gain on sale of long-lived assets

 

 

(2

)

 

 

(7

)

 

 

 

(Loss) income from operations

 

 

(1,554

)

 

 

617

 

 

 

699

 

Interest income

 

 

(17

)

 

 

(4

)

 

 

 

Interest expense

 

 

356

 

 

 

177

 

 

 

25

 

Loss on extinguishment of debt

 

 

8

 

 

 

 

 

 

 

Other expense, net

 

 

27

 

 

 

11

 

 

 

9

 

(Loss) income before income taxes

 

 

(1,928

)

 

 

433

 

 

 

665

 

(Benefit) provision for income taxes

 

 

(87

)

 

 

100

 

 

 

114

 

Net (loss) income

 

$

(1,841

)

 

$

333

 

 

$

551

 

Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following table set forth capital expenditures by reportable segment:

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

VSD

 

$

25

 

 

$

96

 

 

$

37

 

PSD

 

 

30

 

 

 

40

 

 

 

50

 

MSD

 

 

32

 

 

 

28

 

 

 

 

Total capital expenditures

 

$

87

 

 

$

164

 

 

$

87

 

The following table sets forth depreciation and amortization by reportable segment:

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

VSD

 

$

29

 

 

$

24

 

 

$

23

 

PSD

 

 

74

 

 

 

88

 

 

 

81

 

MSD

 

 

294

 

 

 

104

 

 

 

 

Total depreciation and amortization

 

$

397

 

 

$

216

 

 

$

104

 

Reconciliation of Segment Assets to Consolidated Total Assets

The following is a reconciliation of segment assets to consolidated total assets:

 

 

December 31,

 

 

 

2023

 

 

2022

 

Total segment assets

 

$

1,594

 

 

$

1,697

 

Cash and cash equivalents and short-term investments

 

 

875

 

 

 

910

 

Other current assets

 

 

227

 

 

 

187

 

Property, plant and equipment, net

 

 

784

 

 

 

800

 

Right-of-use assets

 

 

225

 

 

 

234

 

Goodwill and intangible assets, net

 

 

5,173

 

 

 

7,481

 

Other assets and long-term assets

 

 

240

 

 

 

186

 

Consolidated total assets

 

$

9,118

 

 

$

11,495

 

Schedule of Net Revenues and Long-Lived Assets by Geographic Regions Intercompany sales between geographic areas are at tax transfer prices and have been eliminated from consolidated net revenues.

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Net revenues:

 

 

 

 

 

 

 

 

 

United States

 

$

1,227

 

 

$

1,450

 

 

$

1,259

 

China

 

 

680

 

 

 

506

 

 

 

355

 

South Korea

 

 

343

 

 

 

361

 

 

 

386

 

Japan

 

 

254

 

 

 

220

 

 

 

197

 

Germany

 

 

236

 

 

 

243

 

 

 

144

 

Other

 

 

882

 

 

 

767

 

 

 

609

 

 

$

3,622

 

 

$

3,547

 

 

$

2,950

 

Long-lived assets include property, plant and equipment, net, right-of-use assets, and certain other assets, and exclude goodwill, intangible assets and long-term tax-related accounts.

 

 

December 31,

 

 

 

2023

 

 

2022

 

Long-lived assets:

 

 

 

 

 

 

United States

 

$

459

 

 

$

508

 

Germany

 

 

149

 

 

 

160

 

China

 

 

163

 

 

 

175

 

Other

 

 

326

 

 

 

343

 

 

$

1,097

 

 

$

1,186