XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net revenues:      
Net revenues $ 3,547 $ 2,950 $ 2,330
Cost of revenues:      
Cost of revenues 2,000 1,570 1,281
Gross profit 1,547 1,380 1,049
Research and development 241 200 173
Selling, general and administrative 488 385 353
Acquisition and integration costs 52 30 4
Restructuring and other 10 11 10
Amortization of intangible assets 146 55 55
Gain on sale of long-lived assets (7) 0 0
Income from operations 617 699 454
Interest income (4) 0 (1)
Interest expense 177 25 29
Other expense, net 11 9 3
Income before income taxes 433 665 423
Provision for income taxes 100 114 73
Net income 333 551 350
Other comprehensive income, net of tax:      
Changes in value of financial instruments designated as cash flow hedges 50 20 (11)
Foreign currency translation adjustments 18 (31) 35
Unrecognized pension gain (loss) 12 0 (1)
Total comprehensive income $ 413 $ 540 $ 373
Net income per share:      
Basic $ 5.57 $ 9.95 $ 6.36
Diluted $ 5.56 $ 9.90 $ 6.33
Weighted average common shares outstanding:      
Basic 59.7 55.4 55.1
Diluted 59.9 55.7 55.3
Products [Member]      
Net revenues:      
Net revenues $ 3,119 $ 2,579 $ 2,015
Cost of revenues:      
Cost of revenues 1,774 1,371 1,107
Services [Member]      
Net revenues:      
Net revenues 428 371 315
Cost of revenues:      
Cost of revenues $ 226 $ 199 $ 174