XML 47 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisition (Tables)
6 Months Ended
Jun. 30, 2022
Business Combinations [Abstract]  
Summary of Purchase Price

The purchase price of Photon Control consisted of the following:

 

Cash paid for outstanding shares

 

$

302

 

Less: Cash and cash equivalents acquired

 

 

(34

)

Total purchase price, net of cash and cash equivalents acquired

 

$

268

 

Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of the purchase price to the fair values assigned to assets acquired and liabilities assumed at the date of the Photon Control Acquisition:

 

Current assets

 

$

51

 

Intangible assets

 

 

121

 

Goodwill

 

 

168

 

Other non-current assets

 

 

9

 

Total assets acquired

 

 

349

 

Current liabilities

 

 

14

 

Non-current deferred taxes

 

 

32

 

Other long-term liabilities

 

 

1

 

Total liabilities assumed

 

 

47

 

Fair value of assets acquired and liabilities assumed

 

 

302

 

Less: Cash and cash equivalents acquired

 

 

(34

)

Total purchase price, net of cash and cash equivalents acquired

 

$

268

 

Allocation of Acquired Intangible Assets and Related Estimates of Useful Lives

The following table reflects the allocation of the acquired intangible assets and related estimate of useful lives at the date of the Photon Control Acquisition:

 

Completed technology

 

$

110

 

 

9 years

Customer relationships

 

 

9

 

 

10 years

Backlog

 

 

2

 

 

1.5 years

 

 

$

121