XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisition
6 Months Ended
Jun. 30, 2022
Business Combinations [Abstract]  
Acquisition

15) Acquisition

Photon Control

On July 15, 2021, the Company completed its acquisition of Photon Control (the "Photon Control Acquisition"), pursuant to a definitive agreement (the "Arrangement Agreement"). Photon Control designs, manufactures and distributes a wide range of optical sensors and systems to measure temperature and position used in semiconductor wafer fabrication. At the effective time of the Photon Control Acquisition and pursuant to the terms and conditions of the Arrangement Agreement, each share of Photon Control's common stock issued and outstanding as of immediately prior to the effective time of the Photon Control Acquisition, was converted into the right to receive CAD 3.60 per share in cash, without interest and subject to deduction for any required withholding tax. The Company funded the payment of the aggregate consideration with available cash on hand. Photon Control is included in the Company's PSD segment.

 

The purchase price of Photon Control consisted of the following:

 

Cash paid for outstanding shares

 

$

302

 

Less: Cash and cash equivalents acquired

 

 

(34

)

Total purchase price, net of cash and cash equivalents acquired

 

$

268

 

 

Under the acquisition method of accounting, the total estimated acquisition consideration is allocated to the acquired tangible and intangible assets and assumed liabilities of Photon Control based on their fair values as of the acquisition date. Any excess of the acquisition consideration over the fair value of assets acquired and liabilities assumed is allocated to goodwill and none of this goodwill or intangible assets will be deductible for tax purposes. The Company believes the amount of goodwill relative to identifiable intangible assets relates to enhancing the Company's Surround the Chamber® offering by adding optical sensors for temperature control for critical etch and deposition applications in semiconductor wafer fabrication.

The following table summarizes the allocation of the purchase price to the fair values assigned to assets acquired and liabilities assumed at the date of the Photon Control Acquisition:

 

Current assets

 

$

51

 

Intangible assets

 

 

121

 

Goodwill

 

 

168

 

Other non-current assets

 

 

9

 

Total assets acquired

 

 

349

 

Current liabilities

 

 

14

 

Non-current deferred taxes

 

 

32

 

Other long-term liabilities

 

 

1

 

Total liabilities assumed

 

 

47

 

Fair value of assets acquired and liabilities assumed

 

 

302

 

Less: Cash and cash equivalents acquired

 

 

(34

)

Total purchase price, net of cash and cash equivalents acquired

 

$

268

 

The acquired intangible assets are being amortized on a straight-line basis, which approximates the economic use of the assets over their estimated useful lives.

The following table reflects the allocation of the acquired intangible assets and related estimate of useful lives at the date of the Photon Control Acquisition:

 

Completed technology

 

$

110

 

 

9 years

Customer relationships

 

 

9

 

 

10 years

Backlog

 

 

2

 

 

1.5 years

 

 

$

121

 

 

 

 

The fair value of the acquired intangible assets was determined using the income approach. In performing these valuations, the key underlying assumptions used included the appropriate discount rates as well as forecasted revenue growth rates, gross profit and operating margins. Fair value estimates are based on complex series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. The valuations were based on the information that was available as of the acquisition date and the expectations and assumptions that have been deemed reasonable by the Company's management. There are inherent uncertainties and management judgment required in these determinations. This acquisition resulted in a purchase price that exceeded the estimated fair value of tangible and intangible assets, the excess amount of which was allocated to goodwill.