XML 47 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Business Segment, Geographic Area, and Significant Customer Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Net Revenues, Assets and Goodwill by Reportable Segment

The following table sets forth net revenues by reportable segment:

 

 

 

Three Months Ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

Vacuum Solutions Division

 

$

474

 

 

$

436

 

Photonics Solutions Division

 

 

228

 

 

 

182

 

Equipment Solutions Division

 

 

40

 

 

 

76

 

 

 

$

742

 

 

$

694

 

The following table sets forth segment assets by reportable segment:

 

March 31, 2022

 

Accounts
 receivable

 

 

Inventory

 

 

Total

 

Vacuum Solutions Division

 

$

335

 

 

$

386

 

 

$

721

 

Photonics Solutions Division

 

 

182

 

 

 

188

 

 

 

370

 

Equipment Solutions Division

 

 

37

 

 

 

63

 

 

 

100

 

Corporate, Eliminations & Other

 

 

(74

)

 

 

(1

)

 

 

(75

)

Total segment assets

 

$

480

 

 

$

636

 

 

$

1,116

 

 

 

December 31, 2021

 

Accounts
 receivable

 

 

Inventory

 

 

Total

 

Vacuum Solutions Division

 

$

285

 

 

$

339

 

 

$

624

 

Photonics Solutions Division

 

 

146

 

 

 

177

 

 

 

323

 

Equipment Solutions Division

 

 

36

 

 

 

62

 

 

 

98

 

Corporate, Eliminations & Other

 

 

(24

)

 

 

(1

)

 

 

(25

)

Total segment assets

 

$

443

 

 

$

577

 

 

$

1,020

 

Goodwill associated with each of the Company's reportable segments is as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Reportable segment:

 

 

 

 

 

 

Vacuum Solutions Division

 

$

195

 

 

$

195

 

Photonics Solutions Division

 

 

557

 

 

 

558

 

Equipment Solutions Division

 

 

475

 

 

 

475

 

Total goodwill

 

$

1,227

 

 

$

1,228

 

Reconciliation of Gross Profit by Reportable Segment to Net Income

The following table sets forth a reconciliation of gross profit by reportable segment to net income:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Gross profit by reportable segment:

 

 

 

 

 

 

Vacuum Solutions Division

 

$

206

 

 

$

205

 

Photonics Solutions Division

 

 

113

 

 

 

82

 

Equipment Solutions Division

 

 

15

 

 

 

35

 

Total gross profit by reportable segment

 

 

334

 

 

 

322

 

Operating expenses:

 

 

 

 

 

 

Research and development

 

 

52

 

 

 

47

 

Selling, general and administrative

 

 

92

 

 

 

96

 

Acquisition and integration costs

 

 

8

 

 

 

6

 

Restructuring and other

 

 

2

 

 

 

5

 

Amortization of intangible assets

 

 

15

 

 

 

12

 

Gain on sale of long-lived assets

 

 

(7

)

 

 

 

Income from operations

 

 

172

 

 

 

156

 

Interest expense

 

 

6

 

 

 

6

 

Other (income) expense, net

 

 

(5

)

 

 

2

 

Income before income taxes

 

 

171

 

 

 

148

 

Provision for income taxes

 

 

28

 

 

 

26

 

Net income

 

$

143

 

 

$

122

 

Schedule of Capital Expenditures, Depreciation and Amortization Expense of Intangible Assets by Reportable Segment

The following table sets forth capital expenditures by reportable segment for the three months ended March 31, 2022 and 2021:

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Vacuum Solutions Division

 

$

10

 

 

$

9

 

Photonics Solutions Division

 

 

8

 

 

 

12

 

Equipment Solutions Division

 

 

1

 

 

 

6

 

Total capital expenditures

 

$

19

 

 

$

27

 

 

The following table sets forth depreciation and amortization by reportable segment for the three months ended March 31, 2022 and 2021:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Vacuum Solutions Division

 

$

6

 

 

$

6

 

Photonics Solutions Division

 

 

13

 

 

 

9

 

Equipment Solutions Division

 

 

9

 

 

 

9

 

Total depreciation and amortization

 

$

28

 

 

$

24

 

Reconciliation of Segment Assets to Total Assets

The following is a reconciliation of segment assets to total assets:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Total segment assets

 

$

1,116

 

 

$

1,020

 

Cash and cash equivalents and short-term investments

 

 

1,053

 

 

 

1,042

 

Other current assets

 

 

89

 

 

 

85

 

Property, plant and equipment, net

 

 

331

 

 

 

326

 

Right-of-use assets

 

 

180

 

 

 

184

 

Goodwill and intangible assets, net

 

 

1,788

 

 

 

1,804

 

Other assets and long-term investments

 

 

92

 

 

 

79

 

Total assets

 

$

4,649

 

 

$

4,540

 

Schedule of Net Revenues and Long-Lived Assets by Geographic Regions Intercompany sales between geographic areas are at tax transfer prices and have been eliminated from consolidated net revenues.

 

 

 

Three Months Ended March 31,

 

Net revenues:

 

2022

 

 

2021

 

North America (1)

 

$

351

 

 

$

283

 

South Korea

 

 

83

 

 

 

98

 

China

 

 

67

 

 

 

81

 

Taiwan

 

 

35

 

 

 

59

 

Japan

 

 

51

 

 

 

48

 

Other Asia

 

 

94

 

 

 

70

 

Europe

 

 

61

 

 

 

55

 

 

 

$

742

 

 

$

694

 

 

North America includes revenue from the United States and an immaterial amount of revenue from Canada.

 

Long-lived assets: (1)

 

March 31, 2022

 

 

December 31, 2021

 

North America (2)

 

$

443

 

 

$

425

 

Asia

 

 

103

 

 

 

106

 

Europe

 

 

36

 

 

 

36

 

 

 

$

582

 

 

$

567

 

(1)
Long-lived assets include property, plant and equipment, net, right-of-use assets, and certain other assets, and exclude goodwill, intangible assets and long-term tax-related accounts.
(2)
North America includes long-lived assets of $271, $164, and $8 in the United States, Mexico, and Canada, respectively, for the period ended March 31, 2022. North America includes long-lived assets of $284, $133, and $8 in the United States, Mexico, and Canada, respectively, for the period ended December 31, 2021.
Summary of Net Revenues by Major Customers

The following customers represented greater than 10% of the Company's net revenues as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Lam Research Corporation

 

 

17

%

 

 

14

%

Applied Materials, Inc.

 

 

12

%

 

 

11

%