XML 99 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement (Details 1) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Jun. 30, 2012
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenue:                            
Product   $ 8,004 $ 12,242 $ 11,721 $ 13,743 $ 14,742     $ 23,963 $ 31,967 $ 42,252 $ 43,355 $ 55,995 $ 50,351
Collaborative and license   697 969 5,508 578 3,674     6,477 7,174 4,694 8,269 5,272 1,722
Total revenue 13,983 10,262 15,697 17,229 14,321 18,416 15,134 13,396 32,926 43,188 46,946 57,171 61,267 52,073
Operating (income) expenses:                            
Cost of product and contract manufacturing revenue   6,726 9,921 7,315 8,307 8,698     17,236 23,962 26,174 32,096 34,481 31,715
Research and development   3,806 3,833 3,161 3,393 2,725     7,041 10,800 7,645 15,060 11,038 6,198
Selling, general and administrative   4,523 4,304 5,908 5,208 4,617     10,212 14,735 13,783 19,567 18,991 27,662
Restructuring charges   11 9 7 3 20     16 27 2,940 30 2,943 0
Total operating expenses 17,229 15,066 18,067 (14,887) 16,911 16,060 16,428 18,054 3,180 18,246 50,542 35,475 67,453 65,575
Income (loss) from operations   (4,804) (2,370) 32,116 (2,590) 2,356     29,746 24,942 (3,596) 21,696 (6,186) (13,502)
Other income and expenses:                            
Other income, net   5 11 (586) 5 7     (575) (570) 50 (567) 56 (24)
Interest expense   (523) (98) (694) (666) (625)     (792) (1,315) (2,421) (2,086) (3,088) (7,457)
Gain (loss) on debt extinguishment upon repurchase of convertible notes                     15,349 0 15,349 (3,384)
Loss on net change in fair value of derivative assets and liabilities   0 139 (706) 136 290     (567) (567) (1,005) (548) (869) (145)
Total other income and (expenses), net   (518) 52 (1,986) (525) 3,737     (1,934) (2,452) 11,973 (3,201) 11,448 (10,412)
Net income (loss) from continuing operations before income taxes   (5,322) (2,318) 30,130 (3,115) 6,093     27,812 22,490   18,495 5,262 (23,914)
Income tax benefit (200) 132 76 (814) 368 0     (738) (606)   (226) 368 9,748
Net income from continuing operations   (5,190) (2,242) 29,316 (2,747) 6,093     27,074 21,884 8,377 18,269 5,630 (14,166)
Net loss from discontinued operations   (23) (11) (15) (149) (24)     (26) (49) 37 (56) (112) 8,816
Net income attributed to Verenium Corporation (3,622) (5,213) (2,253) 29,301 (2,896) 6,069 (1,468) 3,813 27,048 21,835 8,414 18,213 5,518 19,933
Net income (loss) per share, basic:                            
Continuing operations   $ (0.41) $ (0.18) $ 2.33 $ (0.22) $ 0.48     $ 2.15 $ 1.73 $ 0.66 $ 1.44 $ 0.45 $ (1.15)
Discontinued operations   $ 0.00 $ 0.00 $ 0.00 $ (0.01) $ 0.00     $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ (0.01) $ 0.72
Attributed to Verenium Corporation   $ (0.41) $ (0.18) $ 2.32 $ (0.23) $ 0.48     $ 2.14 $ 1.72 $ 0.67 $ 1.43 $ 0.44 $ 1.62
Net income (loss) per share, diluted:                            
Continuing operations   $ (0.41) $ (0.18) $ 2.26 $ (0.22) $ 0.48     $ 2.11 $ 1.69 $ 0.66 $ 1.41 $ 0.45 $ (1.15)
Discontinued operations   $ 0.00 $ 0.00 $ 0.00 $ (0.01) $ 0.00     $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ (0.01) $ 0.72
Attributed to Verenium Corporation   $ (0.41) $ (0.18) $ 2.26 $ (0.23) $ 0.48     $ 2.11 $ 1.69 $ 0.67 $ 1.41 $ 0.44 $ 1.62
Shares used in calculating net income (loss) per share, basic   12,765 12,618 12,608 12,608 12,607     12,614 12,664 12,607 12,693 12,608 12,321
Shares used in calculating net income (loss) per share, diluted   12,765 12,618 13,178 12,608 12,607     13,073 12,943 12,607 12,933 12,608 12,321
Comprehensive income   (5,213) (2,253) 29,301 (2,896) 6,069     27,048 21,835 8,414 18,213 5,518 19,933
Previously Reported [Member]
                           
Revenue:                            
Product   8,004 12,242 11,721 13,743 14,742     23,963 31,967 42,252   55,995  
Collaborative and license   697 969 5,508 578 3,674     6,477 7,174 4,694   5,272  
Total revenue   10,262 15,697 17,229 14,321 18,416     32,926 43,188 46,946   61,267  
Operating (income) expenses:                            
Cost of product and contract manufacturing revenue   6,726 9,921 7,315 8,307 8,698     17,236 23,962 26,174   34,481  
Research and development   4,045 3,880 3,161 3,393 2,673     7,041 11,086 7,593   10,986  
Selling, general and administrative   4,783 4,428 5,928 5,259 4,940     10,356 15,139 14,106   19,365  
Restructuring charges   11 9 7 3 20     16 27 2,940   2,943  
Total operating expenses   15,565 18,441 (15,070) 16,962 16,331     3,371 18,936 50,813   67,775  
Income (loss) from operations   (5,303) (2,744) 32,299 (2,641) 2,085     29,555 24,252 (3,867)   (6,508)  
Other income and expenses:                            
Other income, net   5 11 (341) 5 7     (330) (325) 50   56  
Interest expense   (83) (54) (668) (640) (625)     (722) (805) (2,421)   (3,062)  
Gain (loss) on debt extinguishment upon repurchase of convertible notes                     15,349   15,349  
Loss on net change in fair value of derivative assets and liabilities   0 232 (324) 41 290     (92) (92) (1,005)   (964)  
Total other income and (expenses), net   (78) 189 (1,333) (594) 3,737     (1,144) (1,222) 11,973   11,379  
Net income (loss) from continuing operations before income taxes   (5,381) (2,555) 30,966 (3,235) 5,822     28,411 23,030     4,871  
Income tax benefit   147 87 (829) 368 0     (742) (595)     368  
Net income from continuing operations   (5,234) (2,468) 30,137 (2,867) 5,822     27,669 22,435 8,106   5,239  
Net loss from discontinued operations   (23) (11) (15) (149) (24)     (26) (49) 37   (112)  
Net income attributed to Verenium Corporation   (5,257) (2,479) 30,122 (3,016) 5,798     27,643 22,386 8,143   5,127  
Net income (loss) per share, basic:                            
Continuing operations   $ (0.41) $ (0.20) $ 2.39 $ (0.23) $ 0.46     $ 2.19 $ 1.77 $ 0.64   $ 0.42  
Discontinued operations   $ 0.00 $ 0.00 $ 0.00 $ (0.01) $ 0.00     $ 0.00 $ 0.00 $ 0.00   $ (0.01)  
Attributed to Verenium Corporation   $ (0.41) $ (0.20) $ 2.39 $ (0.24) $ 0.46     $ 2.19 $ 1.77 $ 0.65   $ 0.41  
Net income (loss) per share, diluted:                            
Continuing operations   $ (0.41) $ (0.20) $ 2.32 $ (0.23) $ 0.46     $ 2.15 $ 1.75 $ 0.64   $ 0.42  
Discontinued operations   $ 0.00 $ 0.00 $ 0.00 $ (0.01) $ 0.00     $ 0.00 $ 0.00 $ 0.00   $ (0.01)  
Attributed to Verenium Corporation   $ (0.41) $ (0.20) $ 2.32 $ (0.24) $ 0.46     $ 2.14 $ 1.74 $ 0.65   $ 0.41  
Shares used in calculating net income (loss) per share, basic   12,765 12,618 12,608 12,608 12,607     12,614 12,664 12,607   12,608  
Shares used in calculating net income (loss) per share, diluted   12,765 12,618 13,192 12,608 12,607     13,117 13,124 12,607   12,608  
Comprehensive income   (5,257) (2,479) 30,122 (3,016) 5,798     27,643 22,386 8,143   5,127  
Adjustments [Member]
                           
Revenue:                            
Product   0 0 0 0 0     0 0 0   0  
Collaborative and license   0 0 0 0 0     0 0 0   0  
Total revenue   0 0 0 0 0     0 0 0   0  
Operating (income) expenses:                            
Cost of product and contract manufacturing revenue   0 0 0 0 0     0 0 0   0  
Research and development   (239) (47) 0 0 52     (47) (286) 52   52  
Selling, general and administrative   (260) (124) (20) (51) (323)     (144) (404) (323)   (374)  
Restructuring charges   0 0 0 0 0     0 0 0   0  
Total operating expenses   (499) (374) 183 (51) (271)     191 (690) (271)   (322)  
Income (loss) from operations   499 374 (183) 51 271     191 690 271   322  
Other income and expenses:                            
Other income, net   0 0 (245) 0 0     (245) (245) 0   0  
Interest expense   (440) (44) (26) (26) 0     (70) (510) 0   (26)  
Gain (loss) on debt extinguishment upon repurchase of convertible notes                     0   0  
Loss on net change in fair value of derivative assets and liabilities   0 (93) (382) 95 0     (475) (475) 0   95  
Total other income and (expenses), net   (440) (137) (653) 69 0     (790) (1,230) 0   69  
Net income (loss) from continuing operations before income taxes   59 237 (836) 120 271     (599) (540)     391  
Income tax benefit   (15) (11) 15 0 0     4 (11)     0  
Net income from continuing operations   44 226 (821) 120 271     (595) (551) 271   391  
Net loss from discontinued operations   0 0 0 0 0     0 0 0   0  
Net income attributed to Verenium Corporation   44 226 (821) 120 271     (595) (551) 271   391  
Net income (loss) per share, basic:                            
Continuing operations   $ 0.00 $ 0.02 $ (0.07) $ 0.01 $ 0.02     $ (0.05) $ (0.04) $ 0.02   $ 0.03  
Discontinued operations   $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00     $ 0.00 $ 0.00 $ 0.00   $ 0.00  
Attributed to Verenium Corporation   $ 0.00 $ 0.02 $ (0.07) $ 0.01 $ 0.02     $ (0.05) $ (0.04) $ 0.02   $ 0.03  
Net income (loss) per share, diluted:                            
Continuing operations   $ 0.00 $ 0.02 $ (0.06) $ 0.01 $ 0.02     $ (0.05) $ (0.04) $ 0.02   $ 0.03  
Discontinued operations   $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00     $ 0.00 $ 0.00 $ 0.00   $ 0.00  
Attributed to Verenium Corporation   $ 0.00 $ 0.02 $ (0.06) $ 0.01 $ 0.02     $ (0.05) $ (0.04) $ 0.02   $ 0.03  
Shares used in calculating net income (loss) per share, basic   0 0 0 0 0     0 0 0   0  
Shares used in calculating net income (loss) per share, diluted   0 0 (14) 0 0     (44) (181) 0   0  
Comprehensive income   $ 44 $ 226 $ (821) $ 120 $ 271     $ (595) $ (551) $ 271   $ 391