XML 94 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Selected Quarterly Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2012
Selected Quarterly Data (Unaudited) [Abstract]  
Selected quarterly data
                                 

2012 Quarter Ended

  Dec. 31     Sep. 30     June 30     Mar. 31  
          (As Restated)     (As Restated)     (As Restated)  
    (in thousands, except per share data)  

Total revenue

  $ 13,983     $ 10,262     $ 15,697     $ 17,229  

Gross profit

    4,754       2,839       4,807       4,406  

Operating expenses (income) (including cost of product revenue, gain on sale of oilseed processing business and restructuring)—continuing operations (1)

    17,229       15,066       18,067       (14,887

Net income (loss) attributed to Verenium Corporation

    (3,622     (5,213     (2,253     29,301  

Basic net income (loss) attributed to Verenium Corporation per common share

    (0.28     (0.41     (0.18     2.32  

Diluted net income (loss) attributed to Verenium Corporation per common share

    (0.28     (0.41     (0.18     2.26  

 

                                 

2011 Quarter Ended

  Dec. 31     Sep. 30     June 30     Mar. 31  
    (As Restated)     (As Restated)              
    (in thousands, except per share data)  

Total revenue—continuing operations

  $ 14,321     $ 18,416     $ 15,134     $ 13,396  

Gross profit

    5,436       6,044       5,086       4,948  

Operating expenses (including cost of product revenue)—continuing operations

    16,911       16,060       16,428       18,054  

Net income (loss) attributed to Verenium Corporation

    (2,896     6,069       (1,468     3,813  

Basic and diluted net income (loss) attributed to Verenium Corporation per common share

    (0.23     0.48       (0.12     0.30  

 

(1) Includes gain on sale of oilseed processing business of $31.3 million recorded in the first quarter of 2012.
Previously issued consolidated balance sheet
                                                                         
    Consolidated Balance Sheet
September 30, 2012
    Consolidated Balance Sheet
June 30, 2012
    Consolidated Balance Sheet
March 31, 2012
 
    Previously
Reported
    Adjustments(1)     As
Restated
    Previously
Reported
    Adjustments(1)     As
Restated
    Previously
Reported
    Adjustments(1)     As
Restated
 
    (in thousands)     (in thousands)     (in thousands)  

ASSETS

                                                                       

Current assets:

                                                                       

Cash and cash equivalents

  $ 13,938     $ 0     $ 13,938     $ 14,357     $ 0     $ 14,357     $ 58,559     $ 0     $ 58,559  

Restricted cash

    2,500       0       2,500       2,500       0       2,500       2,500       0       2,500  

Accounts receivable, net

    7,250       0       7,250       10,017       0       10,017       9,065       0       9,065  

Inventories, net

    5,017       0       5,017       5,483       0       5,483       6,946       0       6,946  

Other current assets

    2,700       (69     2,631       2,560       (104     2,456       3,101       (638     2,463  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    31,405       (69     31,336       34,917       (104     34,813       80,171       (638     79,533  

Property and equipment, net

    14,346       22,515       36,861       13,502       20,944       34,446       10,468       12,334       22,802  

Restricted cash

    1,600       0       1,600       3,200       0       3,200       3,200       0       3,200  

Other long term assets

    653       (384     269       692       (416     276       283       0       283  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 48,004     $ 22,062     $ 70,066     $ 52,311     $ 20,424     $ 72,735     $ 94,122     $ 11,696     $ 105,818  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                   

LIABILITIES AND STOCKHOLDERS’ EQUITY

                                                                       

Current liabilities:

                                                                       

Accounts payable

  $ 4,517     $ 0     $ 4,517     $ 5,597     $ 0     $ 5,597     $ 9,232     $ 0     $ 9,232  

Accrued expenses

    4,363       79       4,442       5,341       106       5,447       6,127       99       6,226  

Deferred revenue

    1,806       0       1,806       1,813       0       1,813       2,037       203       2,240  

Convertible debt, at face value

    0       0       0       0       0       0       34,851       0       34,851  

Other current liabilities

    402       0       402       291       0       291       363       0       363  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    11,088       79       11,167       13,042       106       13,148       52,610       302       52,912  

Long term debt, net of current portion

    2,705       0       2,705       0       0       0       0       0       0  

Lease financing obligation, net of current portion

    0       21,352       21,352       0       19,962       19,962       0       11,357       11,357  

Other long term liabilities

    653       256       909       792       24       816       1,198       676       1,874  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    14,446       21,687       36,133       13,834       20,092       33,926       53,808       12,335       66,143  

Stockholders’ equity:

                                                                       

Common stock

    13       0       13       13       0       13       12       0       12  

Additional paid-in capital

    612,007       535       612,542       611,669       536       612,205       611,028       (209     610,819  

Accumulated deficit

    (578,462     (160     (578,622     (573,205     (204     (573,409     (570,726     (430     (571,156
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    33,558       375       33,933       38,477       332       38,809       40,314       (639     39,675  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 48,004     $ 22,062     $ 70,066     $ 52,311     $ 20,424     $ 72,735     $ 94,122     $ 11,696     $ 105,818  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Adjustments include impact of revisions to lease accounting as well as corrections for immaterial adjustments that were not reflected in the previously reported numbers. Additionally, certain reclassifications have been made to the consolidated balance sheet to conform to the current presentation as of December 31, 2012.
                                                 
    Consolidated Balance Sheet
September 30, 2011
    Consolidated Balance Sheet
June 30, 2011
 
    Previously
Reported
    Adjustments(1)     As
Restated
    Previously
Reported
    Adjustments(1)     As
Restated
 
    (in thousands)     (in thousands)  

ASSETS

                                               

Current assets:

                                               

Cash and cash equivalents

  $ 35,672     $ 0     $ 35,672     $ 44,620     $ 0     $ 44,620  

Restricted cash

    5,000       0       5,000       5,000       0       5,000  

Accounts receivable, net

    7,981       0       7,981       9,447       0       9,447  

Inventories, net

    5,948       0       5,948       5,649       0       5,649  

Other current assets

    2,715       0       2,715       2,508       0       2,508  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    57,316       0       57,316       67,224       0       67,224  

Property and equipment, net

    5,513       5,695       11,208       3,645       3,067       6,712  

Restricted cash

    0       0       0       0       0       0  

Other long term assets

    463       0       463       602       0       602  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 63,292     $ 5,695     $ 68,987     $ 71,471     $ 3,067     $ 74,538  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

LIABILITIES AND STOCKHOLDERS’
EQUITY

   

Current liabilities:

                                               

Accounts payable

  $ 4,566     $ 0     $ 4,566     $ 5,316     $ 0     $ 5,316  

Accrued expenses

    5,572       59       5,631       5,387       16       5,403  

Deferred revenue

    3,894       0       3,894       3,499       0       3,499  

Accrued restructuring

    587       0       587       1,047       0       1,047  

Convertible debt, at carrying value

    34,851       0       34,851       48,242       0       48,242  

Other current liabilities

    458       145       603       549       38       587  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    49,928       204       50,132       64,040       54       64,094  

Lease financing obligation, net of current portion

    0       5,232       5,232       0       3,029       3,029  

Other long term liabilities

    980       (12     968       946       (16     930  

Long term liabilities of discontinued operations

    65       0       65       134       0       134  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    50,973       5,424       56,397       65,120       3,067       68,187  

Stockholders’ equity:

                                               

Common stock

    12       0       12       12       0       12  

Additional paid-in capital

    610,139       0       610,139       609,969       0       609,969  

Accumulated deficit

    (597,832     271       (597,561     (603,630     0       (603,630
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    12,319       271       12,590       6,351       0       6,351  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 63,292     $ 5,695     $ 68,987     $ 71,471     $ 3,067     $ 74,538  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Adjustments include impact of revisions to lease accounting as well as corrections for immaterial adjustments that were not reflected in the previously reported numbers. Additionally, certain reclassifications have been made to the consolidated balance sheet to conform to the current presentation as of December 31, 2012.
Previously issued Consolidated Statements of Comprehensive Income
                                                                         
    Consolidated Statements  of
Comprehensive Income
Three Months Ended
September 30, 2012
    Consolidated Statements  of
Comprehensive Income
Three Months Ended
June 30, 2012
    Consolidated Statements  of
Comprehensive Income
Three Months Ended
March 31, 2012
 
    Previously
Reported
    Adjustments(1)     As
Restated
    Previously
Reported
    Adjustments(1)     As
Restated
    Previously
Reported
    Adjustments(1)     As
Restated
 
   

(amounts in thousands,

except per share data)

   

(amounts in thousands,

except per share data)

   

(amounts in thousands,

except per share data)

 

Revenue:

                                                                       

Product

  $ 8,004     $ 0     $ 8,004     $ 12,242     $ 0     $ 12,242     $ 11,721     $ 0     $ 11,721  

Contract manufacturing

    1,561       0       1,561       2,486       0       2,486       0       0       0  

Collaborative and license

    697       0       697       969       0       969       5,508       0       5,508  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    10,262       0       10,262       15,697       0       15,697       17,229       0       17,229  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (income) expenses:

                                                                       

Cost of product and contract manufacturing revenue

    6,726       0       6,726       9,921       0       9,921       7,315       0       7,315  

Research and development

    4,045       (239     3,806       3,880       (47     3,833       3,161       0       3,161  

Selling, general and administrative

    4,783       (260     4,523       4,428       (124     4,304       5,928       (20     5,908  

(Gain) loss on sale of oilseed processing business

    0       0       0       203       (203     0       (31,481     203       (31,278

Restructuring charges

    11       0       11       9       0       9       7       0       7  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating (income) expenses

    15,565       (499     15,066       18,441       (374     18,067       (15,070     183       (14,887
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

    (5,303     499       (4,804     (2,744     374       (2,370     32,299       (183     32,116  

Other income and expenses:

                                                                       

Other income (expense), net

    5       0       5       11       0       11       (341     (245     (586

Interest expense

    (83     (440     (523     (54     (44     (98     (668     (26     (694

Gain (loss) on net change in fair value of derivative assets and liabilities

    0       0       0       232       (93     139       (324     (382     (706
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income and (expenses), net

    (78     (440     (518     189       (137     52       (1,333     (653     (1,986
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from continuing operations before income taxes

    (5,381     59       (5,322     (2,555     237       (2,318     30,966       (836     30,130  

Income tax (provision) benefit

    147       (15     132       87       (11     76       (829     15       (814
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from continuing operations

    (5,234     44       (5,190     (2,468     226       (2,242     30,137       (821     29,316  

Net loss from discontinued operations

    (23     0       (23     (11     0       (11     (15     0       (15
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributed to Verenium Corporation

  $ (5,257   $ 44     $ (5,213   $ (2,479   $ 226     $ (2,253   $ 30,122     $ (821   $ 29,301  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share, basic:

                                                                       

Continuing operations

  $ (0.41   $ 0.00     $ (0.41   $ (0.20   $ 0.02     $ (0.18   $ 2.39     $ (0.07   $ 2.33  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations

  $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Attributed to Verenium Corporation

  $ (0.41   $ 0.00     $ (0.41   $ (0.20   $ 0.02     $ (0.18   $ 2.39     $ (0.07   $ 2.32  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share, diluted:

                                                                       

Continuing operations

  $ (0.41   $ 0.00     $ (0.41   $ (0.20   $ 0.02     $ (0.18   $ 2.32     $ (0.06   $ 2.26  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations

  $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Attributed to Verenium Corporation

  $ (0.41   $ 0.00     $ (0.41   $ (0.20   $ 0.02     $ (0.18   $ 2.32     $ (0.06   $ 2.26  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in calculating net income (loss) per share, basic

    12,765       0       12,765       12,618       0       12,618       12,608       0       12,608  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in calculating net income (loss) per share, diluted

    12,765       0       12,765       12,618       0       12,618       13,192       (14     13,178  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

  $ (5,257   $ 44     $ (5,213   $ (2,479   $ 226     $ (2,253   $ 30,122     $ (821   $ 29,301  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Adjustments include impact of revisions to lease accounting as well as corrections for immaterial adjustments that were not reflected in the previously reported numbers.
                                                 
    Consolidated Statements of
Comprehensive Income

Three Months Ended
December 31, 2011
    Consolidated Statements of
Comprehensive Income

Three Months Ended
September 30, 2011
 
    As
Reported
    Adjustments (1)     As
Restated
    As
Reported
    Adjustments (1)     As
Restated
 
    (amounts in thousands, except per
share data)
    (amounts in thousands, except per
share data)
 

Revenue:

                                               

Product

  $ 13,743     $ 0     $ 13,743     $ 14,742     $ 0     $ 14,742  

Collaborative and license

    578       0       578       3,674       0       3,674  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    14,321       0       14,321       18,416       0       18,416  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

                                               

Cost of product and contract manufacturing revenue

    8,307       0       8,307       8,698       0       8,698  

Research and development

    3,393       0       3,393       2,673       52       2,725  

Selling, general and administrative

    5,259       (51     5,208       4,940       (323     4,617  

Restructuring charges

    3       0       3       20       0       20  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    16,962       (51     16,911       16,331       (271     16,060  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

    (2,641     51       (2,590     2,085       271       2,356  

Other income and expenses:

                                               

Other income, net

    5       0       5       7       0       7  

Interest expense

    (640     (26     (666     (625     0       (625

Gain on debt extinguishment upon repurchase of convertible notes

    0       0       0       4,065       0       4,065  

Gain on net change in fair value of derivative assets and liabilities

    41       95       136       290       0       290  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense), net

    (594     69       (525     3,737       0       3,737  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from continuing operations before income taxes

    (3,235     120       (3,115     5,822       271       6,093  

Income tax benefit

    368       0       368       0       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from continuing operations

    (2,867     120       (2,747     5,822       271       6,093  

Net loss from discontinued operations

    (149     0       (149     (24     0       (24
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributed to Verenium Corporation

  $ (3,016   $ 120     $ (2,896   $ 5,798     $ 271     $ 6,069  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share, basic:

                                               

Continuing operations

  $ (0.23   $ 0.01     $ (0.22   $ 0.46     $ 0.02     $ 0.48  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations

  $ (0.01   $ 0.00     $ (0.01   $ 0.00     $ 0.00     $ 0.00  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Attributed to Verenium Corporation

  $ (0.24   $ 0.01     $ (0.23   $ 0.46     $ 0.02     $ 0.48  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share, diluted:

                                               

Continuing operations

  $ (0.23   $ 0.01     $ (0.22   $ 0.46     $ 0.02     $ 0.48  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations

  $ (0.01   $ 0.00     $ (0.01   $ 0.00     $ 0.00     $ 0.00  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Attributed to Verenium Corporation

  $ (0.24   $ 0.01     $ (0.23   $ 0.46     $ 0.02     $ 0.48  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in calculating net income (loss) per share, basic

    12,608       0       12,608       12,607       0       12,607  

Shares used in calculating net income (loss) per share, diluted

    12,608       0       12,608       12,607       0       12,607  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

  $ (3,016   $ 120     $ (2,896   $ 5,798     $ 271     $ 6,069  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Adjustments include impact of revisions to lease accounting as well as corrections for immaterial adjustments that were not reflected in the previously reported numbers.
                                                 
    Consolidated Statements of Comprehensive
Income

Nine Months Ended
September 30, 2012
    Consolidated Statements of Comprehensive
Income

Six Months Ended
June 30, 2012
 
    Previously
Reported
    Adjustments (1)     As Restated     Previously
Reported
    Adjustments (1)     As Restated  
    (amounts in thousands, except per share data)     (amounts in thousands, except per share data)  

Revenue:

                                               

Product

  $ 31,967     $ 0     $ 31,967     $ 23,963     $ 0     $ 23,963  

Contract manufacturing

    4,047       0       4,047       2,486       0       2,486  

Collaborative and license

    7,174       0       7,174       6,477       0       6,477  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    43,188       0       43,188       32,926       0       32,926  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (income) expenses:

                                               

Cost of product and contract manufacturing revenue

    23,962       0       23,962       17,236       0       17,236  

Research and development

    11,086       (286     10,800       7,041       (47     6,994  

Selling, general and administrative

    15,139       (404     14,735       10,356       (144     10,212  

Gain on sale of oilseed
processing business

    (31,278     0       (31,278     (31,278     0       (31,278

Restructuring charges

    27       0       27       16       0       16  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    18,936       (690     18,246       3,371       (191     3,180  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    24,252       690       24,942       29,555       191       29,746  

Other income and expenses:

                                               

Other expense, net

    (325     (245     (570     (330     (245     (575

Interest expense

    (805     (510     (1,315     (722     (70     (792

Loss on net change in fair value of derivative assets and liabilities

    (92     (475     (567     (92     (475     (567
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other expenses, net

    (1,222     (1,230     (2,452     (1,144     (790     (1,934
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations before income taxes

    23,030       (540     22,490       28,411       (599     27,812  

Income tax provision

    (595     (11     (606     (742     4       (738
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

    22,435       (551     21,884       27,669       (595     27,074  

Net loss from discontinued operations

    (49     0       (49     (26     0       (26
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributed to Verenium Corporation

  $ 22,386     $ (551   $ 21,835     $ 27,643     $ (595   $ 27,048  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share, basic:

                                               

Continuing operations

  $ 1.77     $ (0.04   $ 1.73     $ 2.19     $ (0.05   $ 2.15  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations

  $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Attributed to Verenium Corporation

  $ 1.77     $ (0.04   $ 1.72     $ 2.19     $ (0.05   $ 2.14  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share, diluted:

                                               

Continuing operations

  $ 1.75     $ (0.04   $ 1.69     $ 2.15     $ (0.05   $ 2.11  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations

  $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00     $ 0.00  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Attributed to Verenium Corporation

  $ 1.74     $ (0.04   $ 1.69     $ 2.14     $ (0.05   $ 2.11  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in calculating net income per share, basic

    12,664       0       12,664       12,614       0       12,614  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in calculating net income per share, diluted

    13,124       (181     12,943       13,117       (44     13,073  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

  $ 22,386     $ (551   $ 21,835     $ 27,643     $ (595   $ 27,048  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Adjustments include impact of revisions to lease accounting as well as corrections for immaterial adjustments that were not reflected in the previously reported numbers.
                         
    Consolidated Statements of Comprehensive
Income

Nine Months Ended
September 30, 2011
 
    Previously
Reported
    Adjustments (1)     As
Restated
 
    (amounts in thousands, except per share data)  

Revenue:

                       

Product

  $ 42,252     $ 0     $ 42,252  

Collaborative and license

    4,694       0       4,694  
   

 

 

   

 

 

   

 

 

 

Total revenue

    46,946       0       46,946  
   

 

 

   

 

 

   

 

 

 

Operating expenses:

                       

Cost of product and contract manufacturing revenue

    26,174       0       26,174  

Research and development

    7,593       52       7,645  

Selling, general and administrative

    14,106       (323     13,783  

Restructuring charges

    2,940       0       2,940  
   

 

 

   

 

 

   

 

 

 

Total operating expenses

    50,813       (271     50,542  
   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

    (3,867     271       (3,596

Other income and expenses:

                       

Other income, net

    50       0       50  

Interest expense

    (2,421     0       (2,421

Gain on debt extinguishment upon repurchase of convertible
notes

    15,349       0       15,349  

Loss on net change in fair value of derivative assets and liabilities

    (1,005     0       (1,005
   

 

 

   

 

 

   

 

 

 

Total other income, net

    11,973       0       11,973  
   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

    8,106       271       8,377  

Net income from discontinued operations

    37       0       37  
   

 

 

   

 

 

   

 

 

 

Net income attributed to Verenium Corporation

  $ 8,143     $ 271     $ 8,414  
   

 

 

   

 

 

   

 

 

 
       

Net income per share, basic:

                       

Continuing operations

  $ 0.64     $ 0.02     $ 0.66  
   

 

 

   

 

 

   

 

 

 

Discontinued operations

  $ 0.00     $ 0.00     $ 0.00  
   

 

 

   

 

 

   

 

 

 

Attributed to Verenium Corporation

  $ 0.65     $ 0.02     $ 0.67  
   

 

 

   

 

 

   

 

 

 

Net income per share, diluted:

                       

Continuing operations

  $ 0.64     $ 0.02     $ 0.66  
   

 

 

   

 

 

   

 

 

 

Discontinued operations

  $ 0.00     $ 0.00     $ 0.00  
   

 

 

   

 

 

   

 

 

 

Attributed to Verenium Corporation

  $ 0.65     $ 0.02     $ 0.67  
   

 

 

   

 

 

   

 

 

 

Shares used in calculating net income per share, basic

    12,607       0       12,607  
   

 

 

   

 

 

   

 

 

 

Shares used in calculating net income per share, diluted

    12,607       0       12,607  
   

 

 

   

 

 

   

 

 

 

Comprehensive income

  $ 8,143     $ 271     $ 8,414  

 

(1) Adjustments include impact of revisions to lease accounting as well as corrections for immaterial adjustments that were not reflected in the previously reported numbers.
Previously issued Consolidated Statements of Cash Flows
                                                                         
    Consolidated Statement of Cash
Flows

Nine Months Ended
September 30, 2012
    Consolidated Statement of Cash
Flows

Six Months Ended
June 30, 2012
    Consolidated Statement of Cash
Flows

Three Months Ended
March 31, 2012
 
    Previously
Reported
    Adjustments (1)     As
Restated
    Previously
Reported
    Adjustments (1)     As
Restated
    Previously
Reported
    Adjustments (1)     As
Restated
 
    (in thousands)     (in thousands)     (in thousands)  

Operating Activities:

                                                                       

Net income (loss)

  $ 22,386     $ (551   $ 21,835     $ 27,643     $ (595   $ 27,048     $ 30,122     $ (821   $ 29,301  

Net (income) loss from discontinued operations

    49       0       49       26       0       26       15       0       15  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from continuing operations

    22,435       (551     21,884       27,669       (595     27,074       30,137       (821     29,316  

Adjustments to reconcile net income (loss) from continuing operations to net cash used in operating activities of continuing operations:

                                                                       

Depreciation and amortization

    1,120       300       1,420       618       75       693       328       0       328  

Share-based compensation

    746       0       746       442       0       442       241       0       241  

(Amortization) accretion of debt net premium/discount from convertible notes

    73       0       73       73       0       73       73       0       73  

Loss on net change in fair value of derivative assets and liabilities

    92       475       567       92       475       567       324       382       706  

Gain on sale of oilseed processing business

    (31,278     0       (31,278     (31,278     0       (31,278     (31,481     203       (31,278

Non-cash restructuring charges

    17       0       17       16       0       16       2       0       2  

Change in operating assets and liabilities:

                                                                       

Accounts receivable

    4,121       0       4,121       1,354       0       1,354       2,306       0       2,306  

Inventories

    1,306       0       1,306       840       0       840       (623     0       (623

Other assets

    (548     583       35       (447     650       203       (578     767       189  

Accounts payable and accrued liabilities

    (6,204     1,020       (5,184     (4,248     304       (3,944     (2,244     91       (2,153

Deferred revenue

    (2,545     0       (2,545     (2,291     0       (2,291     (1,815     0       (1,815
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in operating activities of continuing operations

    (10,665     1,827       (8,838     (7,160     909       (6,251     (3,330     622       (2,708

Investing activities:

                                                                       

Proceeds from sale of oilseed processing business, net of transaction costs paid

    31,183       0       31,183       31,183       0       31,183       33,733       0       33,733  

Purchases of property and equipment, net

    (7,684     (1,755     (9,439     (6,338     (890     (7,228     (3,014     (622     (3,636

Restricted cash

    4,100       0       4,100       2,500       0       2,500       2,500       0       2,500  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities of continuing operations

    27,599       (1,755     25,844       27,345       (890     26,455       33,219       (622     32,597  

Financing activities:

                                                                       

Principal payments on debt obligations

    (34,851     0       (34,851     (34,851     0       (34,851     0       0       0  

Proceeds from sale of common stock and warrants

    481       0       481       447       0       447       6       0       6  

Proceeds from issuance of debt, net of issuance costs

    2,889       0       2,889       0       0       0       0       0       0  

Lease financing obligation payments

    0       (72     (72     0       (19     (19     0       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities of continuing operations

    (31,481     (72     (31,553     (34,404     (19     (34,423     6       0       6  

Cash used in discontinued operations:

                                                                       

Net cash used in operating activities of discontinued operations

    (274     0       (274     (183     0       (183     (95     0       (95
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in discontinued operations

    (274     0       (274     (183     0       (183     (95     0       (95
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    (14,821     0       (14,821     (14,402     0       (14,402     29,800       0       29,800  

Cash and cash equivalents at beginning of year

    28,759       0       28,759       28,759       0       28,759       28,759       0       28,759  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 13,938     $ 0     $ 13,938     $ 14,357     $ 0     $ 14,357     $ 58,559     $ 0     $ 58,559  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

                                                                       

Interest paid

  $ 958     $ 555     $ 1,513     $ 958     $ 80     $ 1,038     $ 0     $ 0     $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Supplemental disclosure of non-cash activities:

                                                                       

Property acquired under lease financing obligation

  $ 0     $ 14,293     $ 14,293     $ 0     $ 12,551     $ 12,551     $ 0     $ 3,927     $ 3,927  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Adjustments include impact of revisions to lease accounting as well as corrections for immaterial adjustments that were not reflected in the previously reported numbers. The adjustments also correct amounts previously reflected as cash paid for equipment purchases related to its new facility, but for which the cash had not been paid as of the balance sheet date.
                         
    Consolidated Statement of Cash Flows
Nine Months Ended
September 30, 2011
 
    Previously
Reported
    Adjustments(1)     As
Restated
 
    (in thousands)  

Operating Activities:

                       

Net income

  $ 8,143     $ 271     $ 8,414  

Net income from discontinued operations

    (37     0       (37
   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

    8,106       271       8,377  

Adjustments to reconcile net income from continuing operations to net cash used in operating activities of continuing operations:

                       

Depreciation and amortization

    1,017       0       1,017  

Share-based compensation

    1,058       0       1,058  

Amortization of debt net premium/discount from convertible notes

    (140     0       (140

Loss on extinguishment of debt

    (15,349     0       (15,349

Loss on net change in fair value of derivative assets and liabilities

    1,005       0       1,005  

Non-cash restructuring charges

    377       0       377  

Change in operating assets and liabilities:

                       

Accounts receivable

    (1,273     0       (1,273

Inventories

    (632     0       (632

Other assets

    278       0       278  

Accounts payable and accrued liabilities

    (6,017     (955     (6,972

Deferred revenue

    2,986       0       2,986  
   

 

 

   

 

 

   

 

 

 

Net cash used in operating activities of continuing operations

    (8,584     (684     (9,268

Investing activities:

                       

Purchases of property and equipment, net

    (3,916     684       (3,232
   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities of continuing operations

    (3,916     684       (3,232

Financing activities:

                       

Repurchase of convertible debt

    (38,645     0       (38,645
   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities of continuing operations

    (38,645     0       (38,645

Cash used in discontinued operations:

                       

Net cash used in operating activities of discontinued operations

    (1,112     0       (1,112
   

 

 

   

 

 

   

 

 

 

Net cash used in discontinued operations

    (1,112     0       (1,112
   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

    (52,257     0       (52,257

Cash and cash equivalents at beginning of year

    87,929       0       87,929  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 35,672     $ 0     $ 35,672  
   

 

 

   

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

                       

Interest paid

  $ 2,428     $ 0     $ 2,428  
   

 

 

   

 

 

   

 

 

 

Supplemental disclosure of non-cash activities:

                       

Property acquired under lease financing obligation

  $ 0     $ 5,377     $ 5,377  
   

 

 

   

 

 

   

 

 

 

  

 

(1) Adjustments include impact of revisions to lease accounting as well as corrections for immaterial adjustments that were not reflected in the previously reported numbers.