XML 71 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement (Tables)
12 Months Ended
Dec. 31, 2012
Restatement [Abstract]  
Previously issued consolidated balance sheet, comprehensive income and cash flows
                         
    December 31, 2011  
    Previously
Reported
    Adjustments (1)     As Restated  
    (in thousands)  

ASSETS

                       

Current assets:

                       

Cash and cash equivalents

  $ 28,759     $ 0     $ 28,759  

Restricted cash

    5,000       0       5,000  

Accounts receivable, net

    11,371       0       11,371  

Inventories, net

    6,323       0       6,323  

Other current assets

    2,396       103       2,499  
   

 

 

   

 

 

   

 

 

 

Total current assets

    53,849       103       53,952  

Property and equipment, net

    7,806       7,805       15,611  

Restricted cash

    3,200       0       3,200  

Other long term assets

    482       27       509  
   

 

 

   

 

 

   

 

 

 

Total assets

  $ 65,337     $ 7,935     $ 73,272  
   

 

 

   

 

 

   

 

 

 
       

LIABILITIES AND STOCKHOLDERS’ EQUITY

                       

Current liabilities:

                       

Accounts payable

  $ 8,543     $ 0     $ 8,543  

Accrued expenses

    6,519       108       6,627  

Deferred revenue

    4,137       0       4,137  

Convertible debt, at carrying value

    34,851       0       34,851  

Other current liabilities

    436       256       692  
   

 

 

   

 

 

   

 

 

 

Total current liabilities

    54,486       364       54,850  

Lease financing obligation, net of current portion

    0       7,135       7,135  

Other long term liabilities

    906       254       1,160  
   

 

 

   

 

 

   

 

 

 

Total liabilities

    55,392       7,753       63,145  

Stockholders’ equity:

                       

Common stock

    12       0       12  

Additional paid-in capital

    610,781       (209     610,572  

Accumulated deficit

    (600,848     391       (600,457
   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

    9,945       182       10,127  
   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

  $ 65,337     $ 7,935     $ 73,272  
   

 

 

   

 

 

   

 

 

 

 

(1) Adjustments include impact of revisions to lease accounting as well as corrections for immaterial adjustments, including certain amounts related to warrants issued in 2011, that were not reflected in the previously reported numbers. Additionally, certain reclassifications have been made to the consolidated balance sheet to conform to the current presentation as of December 31, 2012.

 

 

                         
    Consolidated Statements of Comprehensive
Income

For The Year Ended
December 31, 2011
 
    Previously
Reported
    Adjustments(1)     As
Restated
 
    (amounts in thousands, except per share data)  

Revenue:

                       

Product

  $ 55,995     $ 0     $ 55,995  

Collaborative and license

    5,272       0       5,272  
   

 

 

   

 

 

   

 

 

 

Total revenue

    61,267       0       61,267  
   

 

 

   

 

 

   

 

 

 

Operating expenses:

                       

Cost of product and contract manufacturing revenue

    34,481       0       34,481  

Research and development

    10,986       52       11,038  

Selling, general and administrative

    19,365       (374     18,991  

Restructuring charges

    2,943       0       2,943  
   

 

 

   

 

 

   

 

 

 

Total operating expenses

    67,775       (322     67,453  
   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

    (6,508     322       (6,186

Other income and expenses:

                       

Other income, net

    56       0       56  

Interest expense

    (3,062     (26     (3,088

Gain on debt extinguishment upon repurchase of convertible notes

    15,349       0       15,349  

Loss on net change in fair value of derivative assets and liabilities

    (964     95       (869
   

 

 

   

 

 

   

 

 

 

Total other income, net

    11,379       69       11,448  
   

 

 

   

 

 

   

 

 

 

Net income from continuing operations before income taxes

    4,871       391       5,262  

Income tax benefit

    368       0       368  
   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

    5,239       391       5,630  

Net loss from discontinued operations

    (112     0       (112
   

 

 

   

 

 

   

 

 

 

Net income attributed to Verenium Corporation

  $ 5,127     $ 391     $ 5,518  
   

 

 

   

 

 

   

 

 

 

Net income per share, basic:

                       

Continuing operations

  $ 0.42     $ 0.03     $ 0.45  
   

 

 

   

 

 

   

 

 

 

Discontinued operations

  $ (0.01   $ 0.00     $ (0.01
   

 

 

   

 

 

   

 

 

 

Attributed to Verenium Corporation

  $ 0.41     $ 0.03     $ 0.44  
   

 

 

   

 

 

   

 

 

 

Net income per share, diluted:

                       

Continuing operations

  $ 0.42     $ 0.03     $ 0.45  
   

 

 

   

 

 

   

 

 

 

Discontinued operations

  $ (0.01   $ 0.00     $ (0.01
   

 

 

   

 

 

   

 

 

 

Attributed to Verenium Corporation

  $ 0.41     $ 0.03     $ 0.44  
   

 

 

   

 

 

   

 

 

 

Shares used in calculating net income per share, basic

    12,608       0       12,608  
   

 

 

   

 

 

   

 

 

 

Shares used in calculating net income per share, diluted

    12,608       0       12,608  
   

 

 

   

 

 

   

 

 

 

Comprehensive income

  $ 5,127     $ 391     $ 5,518  
   

 

 

   

 

 

   

 

 

 

 

(1) Adjustments include impact of revisions to lease accounting as well as corrections for immaterial adjustments that were not reflected in the previously reported numbers.

 

 

                         
    Consolidated Statement of Cash Flows
For the Year Ended
December 31, 2011
 
    Previously
Reported
    Adjustments(1)     As Restated  
    (in thousands)  

Operating Activities:

                       

Net income

  $ 5,127     $ 391     $ 5,518  

Net loss from discontinued operations

    112       0       112  
   

 

 

   

 

 

   

 

 

 

Net income from continuing operations

    5,239       391       5,630  

Adjustments to reconcile net income from continuing operations to net cash used in operating activities of continuing operations:

                       

Depreciation and amortization

    1,348       0       1,348  

Share-based compensation

    1,347       0       1,347  

Loss on extinguishment of debt

    (15,349     0       (15,349

Amortization of debt net premium/discount from convertible notes

    (140     0       (140

Loss on net change in fair value of derivative assets and liabilities

    964       (95     869  

Non-cash restructuring charges

    532       0       532  

Non-cash income tax benefit

    (368     0       (368

Change in operating assets and liabilities:

                       

Accounts receivable

    (4,663     0       (4,663

Inventories

    (1,007     0       (1,007

Other assets

    785       380       1,165  

Accounts payable and accrued liabilities

    (1,464     (1,465     (2,929

Deferred revenue

    3,175       0       3,175  
   

 

 

   

 

 

   

 

 

 

Net cash used in operating activities of continuing operations

    (9,601     (789     (10,390

Investing activities:

                       

Purchases of property and equipment, net

    (6,540     1,144       (5,396

Restricted cash

    (3,200     0       (3,200
   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities of continuing operations

    (9,740     1,144       (8,596

Financing activities:

                       

Principal payments on debt obligations

    (38,645     0       (38,645

Proceeds from sale of common stock and warrants

    2       0       2  

Proceeds from issuance of debt, net of issuance costs

    0       (355     (355
   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities of continuing operations

    (38,643     (355     (38,998

Cash used in discontinued operations:

                       

Net cash used in operating activities of discontinued operations

    (1,186     0       (1,186
   

 

 

   

 

 

   

 

 

 

Net cash used in discontinued operations

    (1,186     0       (1,186
   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

    (59,170     0       (59,170

Cash and cash equivalents at beginning of year

    87,929       0       87,929  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 28,759     $ 0     $ 28,759  
   

 

 

   

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

                       

Interest paid

  $ 3,386     $ 0     $ 3,386  
   

 

 

   

 

 

   

 

 

 
Supplemental disclosure of non-cash activities:                        

Property acquired under lease financing obligations

  $ 0     $ 7,391     $ 7,391  
   

 

 

   

 

 

   

 

 

 

 

(1) Adjustments include impact of revisions to lease accounting as well as corrections for immaterial adjustments that were not reflected in the previously reported numbers.