XML 53 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Organization and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2012
Organization and Summary of Significant Accounting Policies [Abstract]  
Company fair value hierarchy for assets and liabilities measured at fair value on a recurring basis
                                                                 
    September 30, 2012     December 31, 2011  
    Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3     Total  

Assets:

                                                               

Cash and cash equivalents (1)

  $ 18,038     $ 0     $ 0     $ 18,038     $ 36,959     $ 0     $ 0     $ 36,959  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                                                               

Derivative—warrants (2)

    0       0       170       170       0       0       78       78  

Equity:

                                                               

Warrants (3)

    0       0       0       0       0       0       209       209  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 0     $ 0     $ 170     $ 170     $ 0     $ 0     $ 287     $ 287  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Included in cash and cash equivalents and restricted cash on the accompanying condensed consolidated balance sheets.
(2) Represents warrants issued in February 2008 and October 2009, both of which qualified for liability accounting. The warrants issued in 2008 had a fair value of zero as of September 30, 2012 and December 31, 2011, using significant unobservable inputs (Level 3). The warrants issued in 2009 had a fair value of $0.2 million and $0.1 million calculated using the Black-Scholes Merton methodology, and were classified within other long term liabilities at September 30, 2012 and December 31, 2011, using significant unobservable inputs (Level 3). Inputs for the Black-Scholes Merton methodology were consistent with the inputs used for the Company’s share based compensation expense adjusted for the warrants’ expected life.
(3) Represents warrants issued in October 2011 in conjunction with credit facilities, which qualified for equity accounting. The warrants issued had a fair value of $0.2 million as of December 31, 2011 calculated using the Black-Scholes Merton methodology, and were classified within stockholders’ equity at December 31, 2011, using significant unobservable inputs (Level 3).
Reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs

The following table presents a reconciliation of the assets and liabilities measured at fair value on a quarterly basis using significant unobservable inputs (Level 3) from January 1, 2012 to September 30, 2012 (in thousands):

 

         
    Derivative
Liability –
Warrants
 

Balance at January 1, 2012

  $ 78  

Adjustment to fair value included in earnings (1)

    324  
   

 

 

 

Balance at March 31, 2012

    402  

Adjustment to fair value included in earnings (1)

    (232
   

 

 

 

Balance at June 30, 2012

  $ 170  
   

 

 

 

Adjustment to fair value included in earnings (1)

    0  
   

 

 

 

Balance at September 30, 2012

  $ 170  
   

 

 

 

 

(1) The derivatives were revalued at the end of the reporting period and the resulting difference is included in the results of operations. For the three and nine months ended September 30, 2012, the net adjustment to fair value is included in “Gain (loss) on net change in fair value of derivative assets and liabilities” on the accompanying condensed consolidated statements of comprehensive income (loss).
Computation of basic net income (loss) per share

Computation of basic net income (loss) per share for the three and nine months ended September 30, 2012 and 2011 was as follows (in thousands):

 

                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2012     2011     2012     2011  

Numerator

                               

Net income (loss) from continuing operations

  $ (5,234   $ 5,822     $ 22,435     $ 8,106  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from discontinued operations

  $ (23   $ (24   $ (49   $ 37  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributed to Verenium Corporation

  $ (5,257   $ 5,798     $ 22,386     $ 8,143  
   

 

 

   

 

 

   

 

 

   

 

 

 
     
     Three Months Ended September 30,     Nine Months Ended September 30,  
    2012     2011     2012     2011  

Denominator

                               

Weighted average shares outstanding during the period

    12,765       12,612       12,664       12,612  

Less: Weighted average unvested restricted shares outstanding

    0       (5     0       (5
   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used in computing basic net income (loss) per share

    12,765       12,607       12,664       12,607  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share, basic:

                               

Continuing operations

  $ (0.41   $ 0.46     $ 1.77     $ 0.64  
   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations

  $ 0.00     $ 0.00     $ 0.00     $ 0.00  
   

 

 

   

 

 

   

 

 

   

 

 

 

Attributed to Verenium Corporation

  $ (0.41   $ 0.46     $ 1.77     $ 0.65  
   

 

 

   

 

 

   

 

 

   

 

 

 
Computation of diluted net income per share
         
    Nine Months Ended
September 30, 2012
 

Numerator

       

Net income from continuing operations

  $ 22,435  

Plus: Income impact of assumed conversions (Interest on convertible debt)

    479  
   

 

 

 

Net income from continuing operations plus assumed conversions

  $ 22,914  
   

 

 

 

Net (loss) income from discontinued operations

  $ (49
   

 

 

 

Net income attributed to Verenium Corporation

  $ 22,386  

Plus: Income impact of assumed conversions (Interest on convertible debt)

    479  
   

 

 

 

Net income attributed to Verenium Corporation plus assumed conversions

  $ 22,865  
   

 

 

 

Denominator

       

Weighted average shares used in computing basic net income per share

    12,664  

Plus: Effect of dilutive potential common shares from:

       

Stock options, awards and warrants

    309  

Convertible debt

    151  
   

 

 

 

Diluted weighted average common shares outstanding

    13,124  
   

 

 

 

Net income per share, diluted:

       

Continuing operations

  $ 1.75  
   

 

 

 

Discontinued operations

  $ 0.00  
   

 

 

 

Attributed to Verenium Corporation

  $ 1.74