XML 46 R25.htm IDEA: XBRL DOCUMENT v3.25.2
Balance Sheet Components (Tables)
6 Months Ended
Jun. 30, 2025
Balance Sheet Related Disclosures [Abstract]  
Schedule of Inventory

Inventories of materials and supplies, emission allowances, fuel stock and stored natural gas are recorded at average cost and consisted of the following as of June 30, 2025 and December 31, 2024 (dollars in millions):

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Materials and supplies

 

$

101

 

 

$

99

 

Emission allowances

 

 

102

 

 

 

79

 

Stored natural gas

 

 

7

 

 

 

10

 

Fuel stock

 

 

6

 

 

 

5

 

Total

 

$

216

 

 

$

193

 

Schedule of Other Current Assets

Other current assets consisted of the following as of June 30, 2025 and December 31, 2024 (dollars in millions):

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Prepayments

 

$

55

 

 

$

37

 

Income taxes receivable

 

 

35

 

 

 

32

 

Insurance proceeds receivable

 

 

22

 

 

 

 

Derivative assets net of collateral

 

 

3

 

 

 

11

 

Collateral posted for derivative instruments after netting with outstanding
   derivatives

 

 

12

 

 

 

 

Notes receivable

 

 

9

 

 

 

 

Other

 

 

14

 

 

 

11

 

Total

 

$

150

 

 

$

91

 

Schedule of Net Utility Property Recorded at Original Cost Net of Accumulated Depreciation

Net utility property, which is recorded at original cost, net of accumulated depreciation, consisted of the following as of June 30, 2025 and December 31, 2024 (dollars in millions):

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Utility plant in service

 

$

8,365

 

 

$

8,180

 

Construction work in progress

 

 

274

 

 

 

238

 

Total

 

 

8,639

 

 

 

8,418

 

Less: Accumulated depreciation and amortization

 

 

2,506

 

 

 

2,431

 

Total

 

$

6,133

 

 

$

5,987

 

 

Other Property and Investments-Net and Other Non-Current Assets

Other property and investments-net and other non-current assets consisted of the following as of June 30, 2025 and December 31, 2024 (dollars in millions):

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Equity investments

 

$

146

 

 

$

157

 

Operating lease ROU assets

 

 

65

 

 

 

66

 

Finance lease ROU assets

 

 

31

 

 

 

33

 

Non-utility property

 

 

14

 

 

 

33

 

Notes receivable

 

 

10

 

 

 

16

 

Long-term prepaid license fees

 

 

14

 

 

 

18

 

Pension asset

 

 

39

 

 

 

35

 

Investment in affiliated trust

 

 

12

 

 

 

12

 

Deferred compensation assets

 

 

9

 

 

 

9

 

Other

 

 

22

 

 

 

20

 

Total

 

$

362

 

 

$

399

 

Other Current Liabilities

Other current liabilities consisted of the following as of June 30, 2025 and December 31, 2024 (dollars in millions):

 

 

June 30,
2025

 

 

December 31,
2024

 

Accrued taxes other than income taxes

 

$

26

 

 

$

34

 

Derivative liabilities net of collateral

 

 

22

 

 

 

14

 

Employee paid time off accruals

 

 

36

 

 

 

32

 

Accrued interest

 

 

24

 

 

 

24

 

Pensions and other postretirement benefits

 

 

15

 

 

 

15

 

Other

 

 

56

 

 

 

65

 

Total

 

$

179

 

 

$

184

 

Schedule of Other Non-Current Liabilities and Deferred Credits

Other non-current liabilities and deferred credits consisted of the following as of June 30, 2025 and December 31, 2024 (dollars in millions):

 

 

June 30,
2025

 

 

December 31,
2024

 

Operating lease liabilities

 

$

63

 

 

$

62

 

Finance lease liabilities

 

 

34

 

 

 

35

 

Deferred investment tax credits

 

 

28

 

 

 

28

 

Climate Commitment Act obligations

 

 

106

 

 

 

77

 

Asset retirement obligations

 

 

16

 

 

 

18

 

Derivative liabilities net of collateral

 

 

11

 

 

 

12

 

Other

 

 

21

 

 

 

21

 

Total

 

$

279

 

 

$

253

 

 

Schedule of Regulatory Assets and Liabilities

Regulatory assets and liabilities consisted of the following as of June 30, 2025 and December 31, 2024 (dollars in millions):

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Current

 

 

Non-Current

 

 

Current

 

 

Non-Current

 

Regulatory Assets

 

 

 

 

 

 

 

 

 

 

 

 

Energy commodity derivatives

 

$

30

 

 

$

14

 

 

$

27

 

 

$

14

 

Deferred Climate Commitment Act costs

 

 

19

 

 

 

 

 

 

50

 

 

 

 

Deferred power costs

 

 

17

 

 

 

29

 

 

 

9

 

 

 

27

 

Decoupling surcharge

 

 

17

 

 

 

13

 

 

 

12

 

 

 

12

 

Income tax related assets

 

 

 

 

 

246

 

 

 

 

 

 

246

 

Pension and other postretirement benefit plans

 

 

 

 

 

104

 

 

 

 

 

 

106

 

Interest rate swaps

 

 

 

 

 

169

 

 

 

 

 

 

172

 

AFUDC above FERC allowed rate

 

 

 

 

 

49

 

 

 

 

 

 

49

 

Settlement with Coeur d'Alene Tribe

 

 

 

 

 

35

 

 

 

 

 

 

36

 

Advanced meter infrastructure

 

 

 

 

 

25

 

 

 

 

 

 

26

 

Utility plant abandoned

 

 

3

 

 

 

38

 

 

 

4

 

 

 

38

 

COVID-19 deferrals

 

 

 

 

 

9

 

 

 

 

 

 

12

 

Demand side management programs

 

 

 

 

 

44

 

 

 

 

 

 

38

 

Other regulatory assets

 

 

36

 

 

 

76

 

 

 

35

 

 

 

71

 

Total regulatory assets

 

$

122

 

 

$

851

 

 

$

137

 

 

$

847

 

Regulatory Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Other income tax related liabilities

 

$

6

 

 

$

56

 

 

$

5

 

 

$

59

 

Excess deferred income taxes

 

 

14

 

 

 

273

 

 

 

14

 

 

 

279

 

Deferred Climate Commitment Act revenues

 

 

31

 

 

 

 

 

 

44

 

 

 

 

Deferred power costs

 

 

9

 

 

 

3

 

 

 

8

 

 

 

6

 

Deferred natural gas costs

 

 

34

 

 

 

 

 

 

25

 

 

 

 

Decoupling rebate

 

 

 

 

 

6

 

 

 

4

 

 

 

 

Utility plant retirement costs

 

 

 

 

 

464

 

 

 

 

 

 

448

 

Interest rate swaps

 

 

 

 

 

23

 

 

 

 

 

 

24

 

COVID-19 deferrals

 

 

 

 

 

7

 

 

 

 

 

 

10

 

Other regulatory liabilities

 

 

14

 

 

 

11

 

 

 

8

 

 

 

8

 

Total regulatory liabilities

 

$

108

 

 

$

843

 

 

$

108

 

 

$

834