XML 83 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension Plans and Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Change in Benefit Obligation and Plan Assets

The following tables set forth the pension and other postretirement benefit plan disclosures as of December 31, 2024 and 2023 and the components of net periodic benefit costs for the years ended December 31, 2024, 2023 and 2022 (dollars in millions):

 

 

 

Pension Benefits

 

 

Other Post-
retirement Benefits

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Change in benefit obligation:

 

Benefit obligation as of beginning of year

 

$

585

 

 

$

558

 

 

$

122

 

 

$

116

 

Service cost

 

 

16

 

 

 

14

 

 

 

3

 

 

 

2

 

Interest cost

 

 

34

 

 

 

33

 

 

 

7

 

 

 

7

 

Actuarial (gain)/loss (1)

 

 

2

 

 

 

21

 

 

 

(9

)

 

 

4

 

Benefits paid

 

 

(36

)

 

 

(41

)

 

 

(6

)

 

 

(7

)

Curtailments

 

 

(1

)

 

 

 

 

 

 

 

 

 

Benefit obligation as of end of year (2)

 

$

600

 

 

$

585

 

 

$

117

 

 

$

122

 

Change in plan assets:

 

Fair value of plan assets as of beginning of year

 

$

590

 

 

$

541

 

 

$

58

 

 

$

49

 

Actual return on plan assets

 

 

42

 

 

 

79

 

 

 

9

 

 

 

9

 

Employer contributions

 

 

10

 

 

 

10

 

 

 

 

 

 

 

Benefits paid

 

 

(34

)

 

 

(40

)

 

 

 

 

 

 

Fair value of plan assets as of end of year (2)

 

$

608

 

 

$

590

 

 

$

67

 

 

$

58

 

Funded status

 

$

8

 

 

$

5

 

 

$

(50

)

 

$

(64

)

Amounts recognized in the Consolidated Balance Sheets:

 

Other non-current assets

 

$

35

 

 

$

33

 

 

$

 

 

$

 

Other current liabilities

 

 

(2

)

 

 

(2

)

 

 

(1

)

 

 

(1

)

Non-current liabilities

 

 

(25

)

 

 

(26

)

 

 

(49

)

 

 

(63

)

Net amount recognized

 

$

8

 

 

$

5

 

 

$

(50

)

 

$

(64

)

Accumulated pension benefit obligation (2)

 

$

522

 

 

$

514

 

 

 

 

 

 

 

Accumulated postretirement benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

For retirees

 

 

 

 

 

 

 

$

67

 

 

$

68

 

For fully eligible employees

 

 

 

 

 

 

 

$

16

 

 

$

16

 

For other participants

 

 

 

 

 

 

 

$

34

 

 

$

38

 

Included in accumulated other comprehensive loss (income) (net of tax):

 

Unrecognized prior service cost (credit)

 

$

3

 

 

$

4

 

 

$

 

 

$

(1

)

Unrecognized net actuarial loss

 

 

70

 

 

 

69

 

 

 

2

 

 

 

13

 

Total

 

 

73

 

 

 

73

 

 

 

2

 

 

 

12

 

Less regulatory asset

 

 

(73

)

 

 

(72

)

 

 

(2

)

 

 

(13

)

Accumulated other comprehensive loss for unfunded benefit
   obligation for pensions and other postretirement benefit plans

 

$

 

 

$

1

 

 

$

 

 

$

(1

)

 

(1)
The change in the pension benefit obligation related to actuarial loss is primarily related to changes in demographic experience, partially offset by financial assumption changes.
(2)
As of December 31, 2024, the SERP had a projected benefit obligation of $27 million and an accumulated benefit obligation of $26 million, with no plan assets.

 

 

Pension Benefits

 

 

Other Post-
retirement Benefits

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Weighted-average assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

6.13

%

 

 

5.86

%

 

 

6.09

%

 

 

5.83

%

Discount rate for annual expense

 

 

5.86

%

 

 

6.10

%

 

 

5.83

%

 

 

6.10

%

Expected long-term return on plan assets

 

 

7.80

%

 

 

8.30

%

 

 

6.70

%

 

 

7.20

%

Rate of compensation increase

 

 

5.19

%

 

 

4.87

%

 

 

 

 

 

 

Medical cost trend pre-age 65 – initial

 

 

 

 

 

 

 

 

6.50

%

 

 

6.50

%

Medical cost trend pre-age 65 – ultimate

 

 

 

 

 

 

 

 

5.00

%

 

 

5.00

%

Ultimate medical cost trend year pre-age 65

 

 

 

 

 

 

 

2031

 

 

2030

 

Medical cost trend post-age 65 – initial

 

 

 

 

 

 

 

 

6.50

%

 

 

6.50

%

Medical cost trend post-age 65 – ultimate

 

 

 

 

 

 

 

 

5.00

%

 

 

5.00

%

Ultimate medical cost trend year post-age 65

 

 

 

 

 

 

 

2031

 

 

2030

 

Components of Net Periodic Benefit Cost

 

 

Pension Benefits

 

 

Other Post-retirement Benefits

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost (1)

 

$

16

 

 

$

14

 

 

$

24

 

 

$

3

 

 

$

2

 

 

$

4

 

Interest cost

 

 

34

 

 

 

33

 

 

 

27

 

 

 

7

 

 

 

7

 

 

 

6

 

Expected return on plan assets

 

 

(45

)

 

 

(44

)

 

 

(44

)

 

 

(4

)

 

 

(3

)

 

 

(3

)

Amortization of prior service cost (credit)

 

 

 

 

 

1

 

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

Net loss recognition

 

 

2

 

 

 

5

 

 

 

4

 

 

 

 

 

 

 

 

 

3

 

Settlement loss (2)

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

7

 

 

$

9

 

 

$

23

 

 

$

5

 

 

$

5

 

 

$

9

 

(1)
Total service cost in the table above is recorded to the same accounts as labor expense. Labor and benefits expense is recorded to various projects based on whether the work is a capital project or an operating expense. Approximately 45 percent of all labor and benefits is capitalized to utility property and 55 percent is expensed to utility other operating expenses.
(2)
The settlement loss was deferred as a regulatory asset and is being amortized over 12 years in accordance with regulatory accounting orders.
Employer Matching Contributions

Employer matching contributions were as follows for the years ended December 31 (dollars in millions):

 

 

 

2024

 

 

2023

 

 

2022

 

Employer 401(k) matching contributions

 

$

16

 

 

$

15

 

 

$

13

 

Deferred Compensation Assets and Liabilities

There were deferred compensation assets included in other property and investments-net and corresponding deferred compensation liabilities included in other non-current liabilities and deferred credits on the Consolidated Balance Sheets of the following amounts as of December 31 (dollars in millions):

 

 

 

2024

 

 

2023

 

Deferred compensation assets and liabilities

 

$

9

 

 

$

8

 

Pension Plan and SERP [Member]  
Schedule of Expected Benefit Payments

The Company expects benefit payments under the pension plan and the SERP will total (dollars in millions):

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Total 2030-
2034

 

Expected benefit payments

 

$

44

 

 

$

45

 

 

$

45

 

 

$

46

 

 

$

46

 

 

$

242

 

Schedule of Allocation of Plan Assets

The following table discloses by level within the fair value hierarchy (see Note 18 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2024 at fair value (dollars in millions):

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash equivalents

 

$

 

 

$

8

 

 

$

 

 

$

8

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government issues

 

 

 

 

 

37

 

 

 

 

 

 

37

 

Corporate issues

 

 

 

 

 

213

 

 

 

 

 

 

213

 

International issues

 

 

 

 

 

33

 

 

 

 

 

 

33

 

Municipal issues

 

 

 

 

 

11

 

 

 

 

 

 

11

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities

 

 

160

 

 

 

 

 

 

 

 

 

160

 

International equity securities

 

 

63

 

 

 

 

 

 

 

 

 

63

 

Plan assets measured at NAV (not subject to hierarchy
   disclosure)

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trusts: real estate

 

 

 

 

 

 

 

 

 

 

 

24

 

Partnership/closely held investments:

 

 

 

 

 

 

 

 

 

 

 

 

International equity securities

 

 

 

 

 

 

 

 

 

 

 

52

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

7

 

Total

 

$

223

 

 

$

302

 

 

$

 

 

$

608

 

 

The following table discloses by level within the fair value hierarchy (see Note 18 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2023 at fair value (dollars in millions):

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash equivalents

 

$

 

 

$

7

 

 

$

 

 

$

7

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government issues

 

 

 

 

 

19

 

 

 

 

 

 

19

 

Corporate issues

 

 

 

 

 

175

 

 

 

 

 

 

175

 

International issues

 

 

 

 

 

27

 

 

 

 

 

 

27

 

Municipal issues

 

 

 

 

 

14

 

 

 

 

 

 

14

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities

 

 

170

 

 

 

 

 

 

 

 

 

170

 

International equity securities

 

 

75

 

 

 

 

 

 

 

 

 

75

 

Plan assets measured at NAV (not subject to hierarchy
   disclosure)

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trusts: real estate

 

 

 

 

 

 

 

 

 

 

 

25

 

Partnership/closely held investments:

 

 

 

 

 

 

 

 

 

 

 

 

International equity securities

 

 

 

 

 

 

 

 

 

 

 

71

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

7

 

Total

 

$

245

 

 

$

242

 

 

$

 

 

$

590

 

Other Postretirement Benefits [Member]  
Schedule of Expected Benefit Payments

The Company expects benefit payments under other postretirement benefit plans will total (dollars in millions):

 

 

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Total 2030-
2034

 

Expected benefit payments

 

$

7

 

 

$

7

 

 

$

7

 

 

$

7

 

 

$

7

 

 

$

38