XML 77 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Components of Lease Expense

The components of lease expense were as follows for the year ended December 31 (dollars in millions):

 

 

2024

 

 

2023

 

 

2022

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

Fixed lease cost (Other operating expenses)

 

$

5

 

 

$

5

 

 

$

5

 

Variable lease cost (Other operating expenses and Resource costs)

 

 

31

 

 

 

25

 

 

 

2

 

Total operating lease cost

 

$

36

 

 

$

30

 

 

$

7

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of ROU asset (Depreciation and amortization)

 

$

4

 

 

$

4

 

 

$

4

 

Interest on lease liabilities (Interest expense)

 

 

2

 

 

 

2

 

 

 

2

 

Total finance lease cost

 

$

6

 

 

$

6

 

 

$

6

 

Summary of Supplemental Cash Flow Information related to Leases

Supplemental cash flow information related to leases was as follows for the year ended December 31 (dollars in millions):

 

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash outflows:

 

 

 

 

 

 

 

 

 

Operating lease payments

 

$

5

 

 

$

5

 

 

$

5

 

Interest on finance lease

 

 

2

 

 

 

2

 

 

 

2

 

Total operating cash outflows

 

$

7

 

 

$

7

 

 

$

7

 

 

 

 

 

 

 

 

 

 

Finance cash outflows:

 

 

 

 

 

 

 

 

 

Principal payments on finance lease

 

$

3

 

 

$

3

 

 

$

3

 

Summary of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows for December 31 (dollars in millions):

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Operating Leases

 

 

 

 

 

 

Operating lease ROU assets (Other property and investments-net
   and other non-current assets)

 

$

66

 

 

$

68

 

 

 

 

 

 

 

Other current liabilities

 

$

4

 

 

$

4

 

Other non-current liabilities and deferred credits

 

 

62

 

 

 

64

 

Total operating lease liabilities

 

$

66

 

 

$

68

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

Finance lease ROU assets (Other property and investments-net
   and other non-current assets)

 

$

33

 

 

$

36

 

 

 

 

 

 

 

Other current liabilities

 

$

4

 

 

$

3

 

Other non-current liabilities and deferred credits

 

 

35

 

 

 

39

 

Total finance lease liabilities

 

$

39

 

 

$

42

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term

 

 

 

 

 

 

Operating leases

 

21 years

 

 

22 years

 

Finance leases

 

4 years

 

 

5 years

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

Operating leases

 

 

4.30

%

 

 

4.29

%

Finance leases

 

 

3.46

%

 

 

3.77

%

 

Summary of Maturities of Lease Liabilities

Maturities of lease liabilities (including principal and interest) were as follows as of December 31, 2024 (dollars in millions):

 

 

Operating Leases

 

 

Finance Leases

 

2025

 

$

5

 

 

$

5

 

2026

 

 

5

 

 

 

5

 

2027

 

 

5

 

 

 

5

 

2028

 

 

5

 

 

 

6

 

2029

 

 

5

 

 

 

6

 

Thereafter

 

 

79

 

 

 

22

 

Total lease payments

 

$

104

 

 

$

49

 

Less: imputed interest

 

 

(38

)

 

 

(10

)

Total

 

$

66

 

 

$

39

 

Summary of Maturities of Lease Liabilities

Maturities of lease liabilities (including principal and interest) were as follows as of December 31, 2024 (dollars in millions):

 

 

Operating Leases

 

 

Finance Leases

 

2025

 

$

5

 

 

$

5

 

2026

 

 

5

 

 

 

5

 

2027

 

 

5

 

 

 

5

 

2028

 

 

5

 

 

 

6

 

2029

 

 

5

 

 

 

6

 

Thereafter

 

 

79

 

 

 

22

 

Total lease payments

 

$

104

 

 

$

49

 

Less: imputed interest

 

 

(38

)

 

 

(10

)

Total

 

$

66

 

 

$

39