XML 49 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Balance Sheet Components (Tables)
6 Months Ended
Jun. 30, 2024
Balance Sheet Related Disclosures [Abstract]  
Schedule of Inventory

Inventories of materials and supplies, emission allowances, fuel stock and stored natural gas are recorded at average cost and consisted of the following as of June 30, 2024 and December 31, 2023 (dollars in thousands):

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Materials and supplies

 

$

92,446

 

 

$

81,651

 

Emission allowances

 

 

64,925

 

 

 

56,097

 

Stored natural gas

 

 

10,937

 

 

 

16,272

 

Fuel stock

 

 

7,280

 

 

 

5,964

 

Total

 

$

175,588

 

 

$

159,984

 

Schedule of Other Current Assets

Other current assets consisted of the following as of June 30, 2024 and December 31, 2023 (dollars in thousands):

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Prepayments

 

$

52,276

 

 

$

52,752

 

Income taxes receivable

 

 

7,991

 

 

 

29,234

 

Derivative assets net of collateral

 

 

4,462

 

 

 

11,821

 

Other

 

 

11,988

 

 

 

9,977

 

Total

 

$

76,717

 

 

$

103,784

 

 

Schedule of Net Utility Property Recorded at Original Cost Net of Accumulated Depreciation

Net utility property, which is recorded at original cost, net of accumulated depreciation, consisted of the following as of June 30, 2024 and December 31, 2023 (dollars in thousands):

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Utility plant in service

 

$

7,946,547

 

 

$

7,799,481

 

Construction work in progress

 

 

222,560

 

 

 

179,527

 

Total

 

 

8,169,107

 

 

 

7,979,008

 

Less: Accumulated depreciation and amortization

 

 

2,341,964

 

 

 

2,278,952

 

Total

 

$

5,827,143

 

 

$

5,700,056

 

Other Property and Investments-Net and Other Non-Current Assets

Other property and investments-net and other non-current assets consisted of the following as of June 30, 2024 and December 31, 2023 (dollars in thousands):

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Equity investments

 

$

157,369

 

 

$

153,350

 

Operating lease ROU assets

 

 

66,864

 

 

 

67,585

 

Finance lease ROU assets

 

 

34,593

 

 

 

36,414

 

Non-utility property

 

 

33,508

 

 

 

33,813

 

Notes receivable

 

 

15,578

 

 

 

15,287

 

Long-term prepaid license fees

 

 

21,356

 

 

 

19,448

 

Pension asset

 

 

41,625

 

 

 

32,997

 

Investment in affiliated trust

 

 

11,547

 

 

 

11,547

 

Deferred compensation assets

 

 

8,551

 

 

 

7,794

 

Other

 

 

17,583

 

 

 

15,750

 

Total

 

$

408,574

 

 

$

393,985

 

Other Current Liabilities

Other current liabilities consisted of the following as of June 30, 2024 and December 31, 2023 (dollars in thousands):

 

 

June 30,
2024

 

 

December 31,
2023

 

Accrued taxes other than income taxes

 

$

28,572

 

 

$

31,928

 

Derivative liabilities net of collateral

 

 

23,764

 

 

 

17,217

 

Employee paid time off accruals

 

 

35,110

 

 

 

32,072

 

Accrued interest

 

 

24,080

 

 

 

23,539

 

Climate Commitment Act obligations

 

 

 

 

 

19,081

 

Pensions and other postretirement benefits

 

 

11,130

 

 

 

14,082

 

Other

 

 

44,105

 

 

 

54,017

 

Total

 

$

166,761

 

 

$

191,936

 

 

Schedule of Other Non-Current Liabilities and Deferred Credits

Other non-current liabilities and deferred credits consisted of the following as of June 30, 2024 and December 31, 2023 (dollars in thousands):

 

 

June 30,
2024

 

 

December 31,
2023

 

Operating lease liabilities

 

$

64,851

 

 

$

63,559

 

Finance lease liabilities

 

 

37,313

 

 

 

39,095

 

Deferred investment tax credits

 

 

27,833

 

 

 

28,233

 

Climate Commitment Act obligations

 

 

65,046

 

 

 

26,026

 

Asset retirement obligations

 

 

18,210

 

 

 

18,058

 

Derivative liabilities net of collateral

 

 

8,665

 

 

 

17,902

 

Other

 

 

19,902

 

 

 

17,357

 

Total

 

$

241,820

 

 

$

210,230

 

Schedule of Regulatory Assets and Liabilities

Regulatory assets and liabilities consisted of the following as of June 30, 2024 and December 31, 2023 (dollars in thousands):

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

Current

 

 

Non-Current

 

 

Current

 

 

Non-Current

 

Regulatory Assets

 

 

 

 

 

 

 

 

 

 

 

 

Energy commodity derivatives

 

$

41,242

 

 

$

10,362

 

 

$

51,419

 

 

$

17,720

 

Deferred Climate Commitment Act costs

 

 

39,558

 

 

 

20,530

 

 

 

 

 

 

46,022

 

Deferred power costs

 

 

17,859

 

 

 

12,895

 

 

 

29,190

 

 

 

20,654

 

Wildfire resiliency

 

 

10,487

 

 

 

12,490

 

 

 

 

 

 

23,737

 

Decoupling surcharge

 

 

8,133

 

 

 

8,218

 

 

 

4,638

 

 

 

5,469

 

Deferred natural gas costs

 

 

9,452

 

 

 

 

 

 

60,667

 

 

 

 

Deferred income taxes

 

 

 

 

 

247,393

 

 

 

 

 

 

244,303

 

Pension and other postretirement benefit plans

 

 

 

 

 

112,730

 

 

 

 

 

 

117,658

 

Interest rate swaps

 

 

 

 

 

175,820

 

 

 

 

 

 

179,489

 

AFUDC above FERC allowed rate

 

 

 

 

 

48,727

 

 

 

 

 

 

49,985

 

Settlement with Coeur d'Alene Tribe

 

 

 

 

 

36,134

 

 

 

 

 

 

36,692

 

Advanced meter infrastructure

 

 

 

 

 

27,827

 

 

 

 

 

 

29,345

 

Utility plant abandoned

 

 

 

 

 

36,878

 

 

 

 

 

 

38,274

 

Colstrip excess depreciation

 

 

 

 

 

22,347

 

 

 

 

 

 

19,429

 

COVID-19 deferrals

 

 

 

 

 

11,945

 

 

 

 

 

 

12,142

 

Demand side management programs

 

 

 

 

 

16,068

 

 

 

 

 

 

10,033

 

Other regulatory assets

 

 

3,658

 

 

 

44,403

 

 

 

413

 

 

 

43,216

 

Total regulatory assets

 

$

130,389

 

 

$

844,767

 

 

$

146,327

 

 

$

894,168

 

Regulatory Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Other income tax related liabilities

 

$

14,753

 

 

$

54,559

 

 

$

25,129

 

 

$

56,582

 

Excess deferred income taxes

 

 

14,230

 

 

 

286,185

 

 

 

14,510

 

 

 

293,029

 

Deferred Climate Commitment Act revenues

 

 

34,670

 

 

 

9,435

 

 

 

 

 

 

37,231

 

Deferred power costs

 

 

250

 

 

 

2,463

 

 

 

 

 

 

4,000

 

Deferred natural gas costs

 

 

10,469

 

 

 

 

 

 

9,296

 

 

 

 

Decoupling rebate

 

 

9,648

 

 

 

2,869

 

 

 

18,680

 

 

 

6,344

 

Utility plant retirement costs

 

 

 

 

 

432,227

 

 

 

 

 

 

417,027

 

Interest rate swaps

 

 

 

 

 

24,405

 

 

 

 

 

 

23,752

 

COVID-19 deferrals

 

 

 

 

 

10,787

 

 

 

 

 

 

10,172

 

Other regulatory liabilities

 

 

10,365

 

 

 

6,131

 

 

 

8,392

 

 

 

8,529

 

Total regulatory liabilities

 

$

94,385

 

 

$

829,061

 

 

$

76,007

 

 

$

856,666