XML 132 R53.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
The following table presents the quantitative information which was used to estimate the fair values of the Level 3 assets and liabilities above as of December 31, 2019 (dollars in thousands):
 
 
Fair Value (Net) at
 
 
 
 
 
 
 
 
December 31, 2019
 
Valuation Technique
 
Unobservable Input
 
Range
Natural gas exchange
 
(2,976
)
 
Internally derived
 
Forward purchase prices
 
$1.49 - $2.38/mmBTU
agreement
 
 
 
weighted-average
 
Forward sales prices
 
$1.60 - $3.80/mmBTU
 
 
 
 
cost of gas
 
Purchase volumes
 
50,000 - 310,000 mmBTUs
 
 
 
 
 
 
Sales volumes
 
60,000 - 310,000 mmBTUs

Carrying Value and Estimated Fair Value of Financial Instruments
 
2019
 
2018
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Long-term debt (Level 2)
$
963,500

 
$
1,124,649

 
$
1,053,500

 
$
1,142,292

Long-term debt (Level 3)
947,000

 
1,048,440

 
767,000

 
734,742

Snettisham capital lease obligation (Level 3)
54,550

 
58,000

 
57,210

 
55,600

Long-term debt to affiliated trusts (Level 3)
51,547

 
41,238

 
51,547

 
38,145


Fair Value of Assets And Liabilities Measured on Recurring Basis
 
Level 1
 
Level 2
 
Level 3
 
Counterparty
and Cash
Collateral
Netting (1)
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
41,546

 
$

 
$
(40,452
)
 
$
1,094

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreements

 

 
27

 
(27
)
 

Foreign currency exchange derivatives

 
97

 

 

 
97

Interest rate swap derivatives

 
1,552

 

 
(963
)
 
589

Deferred compensation assets:
 
 
 
 
 
 
 
 
 
Mutual Funds:
 
 
 
 
 
 
 
 
 
Fixed income securities (2)
2,232

 

 

 

 
2,232

Equity securities (2)
6,271

 

 

 

 
6,271

Total
$
8,503

 
$
43,195

 
$
27

 
$
(41,442
)
 
$
10,283

Liabilities:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
45,144

 
$

 
$
(43,830
)
 
$
1,314

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
3,003

 
(27
)
 
2,976

Interest rate swap derivatives

 
34,056

 

 
(7,733
)
 
26,323

Total
$

 
$
79,200

 
$
3,003

 
$
(51,590
)
 
$
30,613

 
 
 
 
 
 
 
 
 
 
The following table discloses by level within the fair value hierarchy the Company’s assets and liabilities measured and reported on the Consolidated Balance Sheets as of December 31, 2018 at fair value on a recurring basis (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Counterparty
and Cash
Collateral
Netting (1)
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
36,252

 
$

 
$
(35,982
)
 
$
270

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
31

 
(31
)
 

Interest rate swap derivatives

 
10,566

 

 
(440
)
 
10,126

Deferred compensation assets:
 
 
 
 
 
 
 
 
 
Mutual Funds:
 
 
 
 
 
 
 
 
 
Fixed income securities (2)
1,745

 

 

 

 
1,745

Equity securities (2)
6,157

 

 

 

 
6,157

Total
$
7,902

 
$
46,818

 
$
31

 
$
(36,453
)
 
$
18,298

 
Level 1
 
Level 2
 
Level 3
 
Counterparty
and Cash
Collateral
Netting (1)
 
Total
Liabilities:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
89,283

 
$

 
$
(87,199
)
 
$
2,084

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
2,805

 
(31
)
 
2,774

Power exchange agreement

 

 
2,488

 

 
2,488

Power option agreement

 

 
1

 

 
1

Foreign currency exchange derivatives

 
45

 

 

 
45

Interest rate swap derivatives

 
7,831

 

 
(970
)
 
6,861

Total
$

 
$
97,159

 
$
5,294

 
$
(88,200
)
 
$
14,253

(1)
The Company is permitted to net derivative assets and derivative liabilities with the same counterparty when a legally enforceable master netting agreement exists. In addition, the Company nets derivative assets and derivative liabilities against any payables and receivables for cash collateral held or placed with these same counterparties.
(2)
These assets are included in other property and investments-net and other non-current assets on the Consolidated Balance Sheets.
Reconciliation for All Assets Measured At Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
 
Natural Gas Exchange Agreement
 
Power Exchange Agreement
 
Total
Year ended December 31, 2019:
 
 
 
 
 
Balance as of January 1, 2019
$
(2,774
)
 
$
(2,488
)
 
$
(5,262
)
Total gains or (losses) (realized/unrealized):
 
 
 
 
 
Included in regulatory assets/liabilities (1)
8,175

 
435

 
8,610

Settlements
(8,377
)
 
2,053

 
(6,324
)
Ending balance as of December 31, 2019 (2)
$
(2,976
)
 
$

 
$
(2,976
)
Year ended December 31, 2018:
 
 
 
 
 
Balance as of January 1, 2018
$
(3,164
)
 
$
(13,245
)
 
$
(16,409
)
Total gains or (losses) (realized/unrealized):
 
 
 
 
 
Included in regulatory assets/liabilities (1)
326

 
5,027

 
5,353

Settlements
64

 
5,730

 
5,794

Ending balance as of December 31, 2018 (2)
$
(2,774
)
 
$
(2,488
)
 
$
(5,262
)
Year ended December 31, 2017:
 
 
 
 
 
Balance as of January 1, 2017
$
(5,885
)
 
$
(13,449
)
 
$
(19,334
)
Total gains or (losses) (realized/unrealized):
 
 
 
 
 
Included in regulatory assets/liabilities (1)
3,292

 
(7,674
)
 
(4,382
)
Settlements
(571
)
 
7,878

 
7,307

Ending balance as of December 31, 2017 (2)
$
(3,164
)
 
$
(13,245
)
 
$
(16,409
)

(1)
All gains and losses are included in other regulatory assets and liabilities. There were no gains and losses included in either net income or other comprehensive income during any of the periods presented in the table above.
(2)
There were no purchases, issuances or transfers from other categories of any derivatives instruments during the periods presented in the table above.