XML 78 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Pension Plans And Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Pension and Other Post Retirement Benefit Plans
 
Pension Benefits
 
Other Post-
retirement Benefits
 
2016
 
2015
 
2016
 
2015
Change in benefit obligation:
 
 
 
 
 
 
 
Benefit obligation as of beginning of year
$
613,503

 
$
634,674

 
$
138,795

 
$
127,989

Service cost
18,302

 
19,791

 
3,205

 
2,925

Interest cost
27,544

 
26,117

 
6,110

 
5,158

Actuarial (gain)/loss
39,997

 
(35,790
)
 
(3,648
)
 
12,668

Plan change

 
(228
)
 

 
(1,000
)
Cumulative adjustment to reclassify liability

 

 
(1,042
)
 
(1,521
)
Benefits paid
(32,874
)
 
(31,061
)
 
(6,967
)
 
(7,424
)
Benefit obligation as of end of year
$
666,472

 
$
613,503

 
$
136,453

 
$
138,795

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets as of beginning of year
$
517,234

 
$
539,311

 
$
30,868

 
$
31,312

Actual return on plan assets
43,212

 
(4,305
)
 
2,497

 
(444
)
Employer contributions
12,000

 
12,000

 

 

Benefits paid
(31,532
)
 
(29,772
)
 

 

Fair value of plan assets as of end of year
$
540,914

 
$
517,234

 
$
33,365

 
$
30,868

Funded status
$
(125,558
)
 
$
(96,269
)
 
$
(103,088
)
 
$
(107,927
)
Unrecognized net actuarial loss
178,783

 
162,961

 
81,979

 
92,433

Unrecognized prior service cost
23

 
25

 
(8,981
)
 
(10,180
)
Prepaid (accrued) benefit cost
53,248

 
66,717

 
(30,090
)
 
(25,674
)
Additional liability
(178,806
)
 
(162,986
)
 
(72,998
)
 
(82,253
)
Accrued benefit liability
$
(125,558
)
 
$
(96,269
)
 
$
(103,088
)
 
$
(107,927
)
Accumulated pension benefit obligation
$
583,498

 
$
542,209

 

 

Accumulated postretirement benefit obligation:
 
 
 
 
 
 
 
For retirees
 
 
 
 
$
60,670

 
$
65,652

For fully eligible employees
 
 
 
 
$
34,429

 
$
34,498

For other participants
 
 
 
 
$
41,354

 
$
38,645

 
Pension Benefits
 
Other Post-
retirement Benefits
 
2016
 
2015
 
2016
 
2015
Included in accumulated other comprehensive loss (income) (net of tax):
Unrecognized prior service cost
$
15

 
$
16

 
$
(5,854
)
 
$
(6,617
)
Unrecognized net actuarial loss
116,209

 
105,925

 
53,303

 
60,081

Total
116,224

 
105,941

 
47,449

 
53,464

Less regulatory asset
(108,903
)
 
(99,414
)
 
(47,202
)
 
(53,341
)
Accumulated other comprehensive loss for unfunded benefit obligation for pensions and other postretirement benefit plans
$
7,321

 
$
6,527

 
$
247

 
$
123


 
Pension Benefits
 
Other Post-
retirement Benefits
 
2016
 
2015
 
2016
 
2015
Weighted-average assumptions as of December 31:
 
 
 
 
 
 
 
Discount rate for benefit obligation
4.26
%
 
4.57
%
 
4.23
%
 
4.57
%
Discount rate for annual expense
4.57
%
 
4.21
%
 
4.57
%
 
4.16
%
Expected long-term return on plan assets
5.40
%
 
5.30
%
 
6.03
%
 
6.36
%
Rate of compensation increase
4.78
%
 
4.87
%
 
 
 
 
Medical cost trend pre-age 65 – initial
 
 
 
 
7.00
%
 
7.00
%
Medical cost trend pre-age 65 – ultimate
 
 
 
 
5.00
%
 
5.00
%
Ultimate medical cost trend year pre-age 65
 
 
 
 
2023

 
2022

Medical cost trend post-age 65 – initial
 
 
 
 
7.00
%
 
7.00
%
Medical cost trend post-age 65 – ultimate
 
 
 
 
5.00
%
 
5.00
%
Ultimate medical cost trend year post-age 65
 
 
 
 
2024

 
2023

Components of Net Periodic Benefit Cost
 
Pension Benefits
 
Other Post-retirement Benefits
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Components of net periodic benefit cost:
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
18,302

 
$
19,791

 
$
15,757

 
$
3,205

 
$
2,925

 
$
1,844

Interest cost
27,544

 
26,117

 
26,224

 
6,110

 
5,158

 
5,226

Expected return on plan assets
(27,547
)
 
(28,299
)
 
(32,131
)
 
(1,861
)
 
(1,991
)
 
(1,903
)
Amortization of prior service cost
2

 
2

 
22

 
(1,208
)
 
(1,199
)
 
(1,116
)
Net loss recognition
8,511

 
9,451

 
4,731

 
5,728

 
5,095

 
4,289

Net periodic benefit cost
$
26,812

 
$
27,062

 
$
14,603

 
$
11,974

 
$
9,988

 
$
8,340

Schedule of Allocation of Plan Assets
 
2016
 
2015
Equity securities
37
%
 
27
%
Debt securities
45
%
 
58
%
Real estate
8
%
 
6
%
Absolute return
10
%
 
9
%
Employer Matching Contributions
Employer matching contributions were as follows for the years ended December 31 (dollars in thousands):
 
2016
 
2015
 
2014
Employer 401(k) matching contributions
$
8,710

 
$
8,011

 
$
6,862

Deferred Compensation Liabilities Included in other Non-Current Liabilities and Deferred Credits
There were deferred compensation assets included in other property and investments-net and corresponding deferred compensation liabilities included in other non-current liabilities and deferred credits on the Consolidated Balance Sheets of the following amounts as of December 31 (dollars in thousands):
 
2016
 
2015
Deferred compensation assets and liabilities
$
7,679

 
$
8,093

Other Post-Retirement Benefits [Member]  
Schedule of Expected Benefit Payments
The Company expects that benefit payments under other postretirement benefit plans will total (dollars in thousands):
 
2017
 
2018
 
2019
 
2020
 
2021
 
Total 2022-2026
Expected benefit payments
$
6,991

 
$
7,302

 
$
7,580

 
$
6,479

 
$
6,675

 
$
34,704

Schedule of Allocation of Plan Assets
The following table discloses by level within the fair value hierarchy (see Note 16 for a description of the fair value hierarchy) of other postretirement plan assets measured and reported as of December 31, 2016 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$

 
$
6

 
$

 
$
6

Mutual funds:
 
 
 
 
 
 
 
Balanced index fund (1)
33,359

 

 

 
33,359

Total
$
33,359

 
$
6

 
$

 
$
33,365

(1)
The balanced index fund is a single mutual fund that includes a percentage of U.S. equity securities, fixed income securities and International securities.
The following table discloses by level within the fair value hierarchy (see Note 16 for a description of the fair value hierarchy) of other postretirement plan assets measured and reported as of December 31, 2015 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$

 
$
9

 
$

 
$
9

Mutual funds:
 
 
 
 
 
 
 
Fixed income securities
12,000

 

 

 
12,000

U.S. equity securities
13,224

 

 

 
13,224

International equity securities
5,635

 

 

 
5,635

Total
$
30,859

 
$
9

 
$

 
$
30,868

Pension Plan And SERP [Member]  
Schedule of Expected Benefit Payments
The Company expects that benefit payments under the pension plan and the SERP will total (dollars in thousands):
 
2017
 
2018
 
2019
 
2020
 
2021
 
Total 2022-2026
Expected benefit payments
$
30,971

 
$
32,014

 
$
33,047

 
$
34,545

 
$
35,892

 
$
196,322

The Company expects that benefit payments under the pension plan and the SERP will total (dollars in thousands):
 
2017
 
2018
 
2019
 
2020
 
2021
 
Total 2022-2026
Expected benefit payments
$
30,971

 
$
32,014

 
$
33,047

 
$
34,545

 
$
35,892

 
$
196,322

Schedule of Allocation of Plan Assets
The following table discloses by level within the fair value hierarchy (see Note 16 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2016 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$

 
$
10,179

 
$

 
$
10,179

Fixed income securities:
 
 
 
 
 
 
 
U.S. government issues

 
30,919

 

 
30,919

Corporate issues

 
193,563

 

 
193,563

International issues

 
34,145

 

 
34,145

Municipal issues

 
18,888

 

 
18,888

Mutual funds:
 
 
 
 
 
 
 
U.S. equity securities
120,856

 

 

 
120,856

International equity securities
30,025

 

 

 
30,025

Absolute return (1)
6,622

 

 

 
6,622

Plan assets measured at NAV (not subject to hierarchy disclosure)
 
 
 
 
 
 
Common/collective trusts:
 
 
 
 
 
 
 
Real estate

 

 

 
19,779

International equity securities

 

 

 
29,140

Partnership/closely held investments:
 
 
 
 
 
 
 
Absolute return (1)

 

 

 
39,077

Private equity funds (2)

 

 

 
72

Real estate

 

 

 
7,649

Total
$
157,503

 
$
287,694

 
$

 
$
540,914

The following table discloses by level within the fair value hierarchy (see Note 16 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2015 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$
86

 
$
10,641

 
$

 
$
10,727

Fixed income securities:
 
 
 
 
 
 
 
U.S. government issues

 
47,845

 

 
47,845

Corporate issues

 
187,308

 

 
187,308

International issues

 
34,458

 

 
34,458

Municipal issues

 
22,416

 

 
22,416

Mutual funds:
 
 
 
 
 
 
 
U.S. equity securities
87,678

 

 

 
87,678

International equity securities
40,343

 

 

 
40,343

Absolute return (1)
13,996

 

 

 
13,996

Plan assets measured at NAV (not subject to hierarchy disclosure)
 
 
 
 
 
 
Common/collective trusts:
 
 
 
 
 
 
 
Real estate

 

 

 
24,147

Partnership/closely held investments:
 
 
 
 
 
 
 
Absolute return (1)

 

 

 
38,302

Private equity funds (2)

 

 

 
73

Real estate

 

 

 
9,941

Total
$
142,103

 
$
302,668

 
$

 
$
517,234


 
(1)
This category invests in multiple strategies to diversify risk and reduce volatility. The strategies include: (a) event driven, relative value, convertible, and fixed income arbitrage, (b) distressed investments, (c) long/short equity and fixed income, and (d) market neutral strategies.
(2)
This category includes private equity funds that invest primarily in U.S. companies.