XML 58 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The following table presents the quantitative information which was used to estimate the fair values of the Level 3 assets and liabilities above as of December 31, 2014 (dollars in thousands):
 
 
Fair Value (Net) at
 
 
 
 
 
 
 
 
December 31, 2014
 
Valuation Technique
 
Unobservable Input
 
Range
Power exchange agreement
 
$
(23,299
)
 
Surrogate facility
pricing
 
O&M charges
 
$30.66-$55.56/MWh (1)
 
 
 
 
Escalation factor
 
3% - 2015 to 2019
 
 
 
 
Transaction volumes
 
184,077 - 397,116 MWhs
Power option agreement

 
(424
)
 
Black-Scholes-
Merton
 
Strike price
 
$41.20/MWh - 2015
 
 
 
 
 
$64.09/MWh - 2019
 
 
 
 
Delivery volumes
 
157,517 - 287,147 MWhs
 
 
 
 
Volatility rates
 
0.20 (2)
Natural gas exchange
agreement
 
(35
)
 
Internally derived
weighted average
cost of gas
 
Forward purchase
prices
 
$2.32 - $2.57/mmBTU
 
 
 
 
 
 
 
 
 
Forward sales prices
 
$2.56 - $3.53/mmBTU
 
 
 
 
Purchase volumes
 
280,000 - 310,000 mmBTUs
 
 
 
 
Sales volumes
 
279,990 - 365,118 mmBTUs
(1) The average O&M charges for the delivery year beginning in November 2014 were $42.90 per MWh. For ratemaking purposes the average O&M charges to be included for recovery in retail rates vary slightly between regulatory jurisdictions. The average O&M charges for the delivery year beginning in 2014 were $43.11 for Washington and $42.90 for Idaho.
(2) The estimated volatility rate of 0.20 is compared to actual quoted volatility rates of 0.45 for 2015 to 0.21 in December 2017.

Carrying Value and Estimated Fair Value of Financial Instruments
 
2014
 
2013
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Long-term debt (Level 2)
$
951,000

 
$
1,118,972

 
$
951,000

 
$
1,054,512

Long-term debt (Level 3)
492,000

 
527,663

 
342,000

 
329,581

Snettisham capital lease obligation (Level 3)
69,955

 
79,290

 

 

Nonrecourse long-term debt (Level 3)
1,431

 
1,440

 
17,838

 
18,636

Long-term debt to affiliated trusts (Level 3)
51,547

 
38,582

 
51,547

 
37,114

Fair Value of Assets And Liabilities Measured on Recurring Basis
 
Level 1
 
Level 2
 
Level 3
 
Counterparty
and Cash
Collateral
Netting (1)
 
Total
December 31, 2014
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
96,729

 
$

 
$
(95,204
)
 
$
1,525

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreements

 

 
1,349

 
(1,349
)
 

Foreign currency derivatives

 
1

 

 
(1
)
 

Interest rate swaps

 
966

 

 
(506
)
 
460

Funds held in trust account of Spokane Energy
1,600

 

 

 

 
1,600

Deferred compensation assets:
 
 
 
 
 
 
 
 
 
Fixed income securities (2)
1,793

 

 

 

 
1,793

Equity securities (2)
6,074

 

 

 

 
6,074

Total
$
9,467

 
$
97,696

 
$
1,349

 
$
(97,060
)
 
$
11,452

Liabilities:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
127,094

 
$

 
$
(110,714
)
 
$
16,380

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
1,384

 
(1,349
)
 
35

Power exchange agreement

 

 
23,299

 

 
23,299

Power option agreement

 

 
424

 

 
424

Interest rate swaps

 
77,568

 

 
(29,386
)
 
48,182

Foreign currency derivatives

 
21

 

 
(1
)
 
20

Total
$

 
$
204,683

 
$
25,107

 
$
(141,450
)
 
$
88,340

 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Counterparty
and Cash
Collateral
Netting (1)
 
Total
December 31, 2013
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
55,243

 
$

 
$
(51,367
)
 
$
3,876

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Power exchange agreement

 

 
339

 
(339
)
 

Foreign currency derivatives

 
7

 

 
(6
)
 
1

Interest rate swaps

 
33,543

 

 

 
33,543

Investments and funds held for clients:
 
 
 
 
 
 
 
 
 
Money market funds
11,180

 

 

 

 
11,180

Securities available for sale:
 
 
 
 
 
 
 
 
 
U.S. government agency

 
61,078

 

 

 
61,078

Municipal

 
3,518

 

 

 
3,518

Corporate fixed income – financial

 
3,000

 

 

 
3,000

Corporate fixed income – industrial

 
765

 

 

 
765

Certificate of deposits

 
1,000

 

 

 
1,000

Funds held in trust account of Spokane Energy
1,600

 

 

 

 
1,600

Deferred compensation assets:
 
 
 
 
 
 
 
 
 
Fixed income securities (2)
1,960

 

 

 

 
1,960

Equity securities (2)
6,470

 

 

 

 
6,470

Total
$
21,210

 
$
158,154

 
$
339

 
$
(51,712
)
 
$
127,991

Liabilities:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
72,895

 
$

 
$
(60,099
)
 
$
12,796

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
1,219

 

 
1,219

Power exchange agreement

 

 
14,780

 
(339
)
 
14,441

Power option agreement

 

 
775

 

 
775

Foreign currency derivatives

 
6

 

 
(6
)
 

Total
$

 
$
72,901

 
$
16,774

 
$
(60,444
)
 
$
29,231

(1)
The Company is permitted to net derivative assets and derivative liabilities with the same counterparty when a legally enforceable master netting agreement exists. In addition, the Company nets derivative assets and derivative liabilities against any payables and receivables for cash collateral held or placed with these same counterparties.
(2)
These assets are trading securities and are included in other property and investments-net on the Consolidated Balance Sheets.
Reconciliation for All Assets Measured At Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
 
Natural Gas Exchange Agreement
 
Power Exchange Agreement
 
Power Option Agreement
 
Total
Year ended December 31, 2014:
 
 
 
 
 
 
 
Balance as of January 1, 2014
$
(1,219
)
 
$
(14,441
)
 
$
(775
)
 
$
(16,435
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
3,873

 
(10,002
)
 
351

 
(5,778
)
Purchases

 

 

 

Issuance

 

 

 

Settlements
(2,689
)
 
1,144

 

 
(1,545
)
Transfers to/from other categories

 

 

 

Ending balance as of December 31, 2014
$
(35
)
 
$
(23,299
)
 
$
(424
)
 
$
(23,758
)
Year ended December 31, 2013:
 
 
 
 
 
 
 
Balance as of January 1, 2013
$
(2,379
)
 
$
(18,692
)
 
$
(1,480
)
 
$
(22,551
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
2,298

 
1,017

 
705

 
4,020

Purchases

 

 

 

Issuance

 

 

 

Settlements
(1,138
)
 
3,234

 

 
2,096

Transfers from other categories

 

 

 

Ending balance as of December 31, 2013
$
(1,219
)
 
$
(14,441
)
 
$
(775
)
 
$
(16,435
)

Year ended December 31, 2012:
 
 
 
 
 
 
 
Balance as of January 1, 2012
$
(1,688
)
 
$
(9,910
)
 
$
(1,260
)
 
$
(12,858
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
343

 
(15,236
)
 
(220
)
 
(15,113
)
Purchases

 

 

 

Issuance

 

 

 

Settlements
(1,034
)
 
6,454

 

 
5,420

Transfers from other categories

 

 

 

Ending balance as of December 31, 2012
$
(2,379
)
 
$
(18,692
)
 
$
(1,480
)
 
$
(22,551
)
(1)
The UTC and the IPUC issued accounting orders authorizing Avista Corp. to offset commodity derivative assets or liabilities with a regulatory asset or liability. This accounting treatment is intended to defer the recognition of mark-to-market gains and losses on energy commodity transactions until the period of delivery. The orders provide for Avista Corp. to not recognize the unrealized gain or loss on utility derivative commodity instruments in the Consolidated Statements of Income. Realized gains or losses are recognized in the period of delivery, subject to approval for recovery through retail rates. Realized gains and losses, subject to regulatory approval, result in adjustments to retail rates through purchased gas cost adjustments, the ERM in Washington, the PCA mechanism in Idaho, and periodic general rates cases.