XML 63 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
 
 
Fair Value (Net) at
 
Valuation
 
Unobservable
 
 
 
 
June 30, 2013
 
Technique
 
Input
 
Range
Power exchange agreement
 
$
(22,179
)
 
Surrogate facility
pricing
 
O&M charges
 
$30.49-$53.82/MWh (1)
 
 
 
 
Escalation factor

 
5% - 2013 to 2015
 
 
 
 
 
3% - 2016 to 2019
 
 
 
 
Transaction volumes
 
365,619 - 379,156 MWhs
Power option agreement

 
(596
)
 
Black-Scholes-
Merton
 
Strike price
 
$50.92/MWh - 2014
 
 
 
 
 
$76.54/MWh - 2019
 
 
 
 
Delivery volumes
 
128,491 - 287,147 MWhs
 
 
 
 
Volatility rates
 
0.20 (2)
Natural gas exchange
agreement
 
(1,022
)
 
Internally derived
weighted average
cost of gas
 
Forward purchase
prices
 
(3)
 
 
 
 
 
 
 
 
 
Forward sales prices
 
$3.55 - $4.08/mmBTU
 
 
 
 
Purchase volumes
 
(3)
 
 
 
 
Sales volumes
 
139,980 - 310,000 mmBTUs
Carrying Value and Estimated Fair Value of Financial Instruments
 
June 30, 2013
 
December 31, 2012
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Long-term debt (Level 2)
$
951,000

 
$
1,092,485

 
$
951,000

 
$
1,164,639

Long-term debt (Level 3)
302,000

 
293,341

 
302,000

 
320,892

Nonrecourse long-term debt (Level 3)
25,474

 
27,058

 
32,803

 
35,297

Long-term debt to affiliated trusts (Level 3)
51,547

 
36,923

 
51,547

 
43,686

Fair Value of Assets And Liabilities Measured on Recurring Basis
 
Level 1
 
Level 2
 
Level 3
 
Counterparty
and Cash
Collateral
Netting (1)
 
Total
June 30, 2013
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
63,949

 
$

 
$
(61,564
)
 
$
2,385

Foreign currency derivatives

 
1

 

 
(1
)
 

Interest rate swaps

 
21,120

 

 

 
21,120

Investments and funds held for clients:
 
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
 
U.S. government agency

 
64,612

 

 

 
64,612

Municipal

 
3,565

 

 

 
3,565

Corporate fixed income – financial

 
3,005

 

 

 
3,005

Corporate fixed income – industrial

 
1,775

 

 

 
1,775

Certificate of deposits

 
1,012

 

 

 
1,012

Funds held in trust account of Spokane Energy
1,600

 

 

 

 
1,600

Deferred compensation assets:
 
 
 
 
 
 
 
 
 
Fixed income securities (2)
2,037

 

 

 

 
2,037

Equity securities (2)
6,463

 

 

 

 
6,463

Total
$
10,100

 
$
159,039

 
$

 
$
(61,565
)
 
$
107,574

Liabilities:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
99,612

 
$

 
$
(75,794
)
 
$
23,818

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
1,022

 

 
1,022

Power exchange agreement

 

 
22,179

 

 
22,179

Power option agreement

 

 
596

 

 
596

Foreign currency derivatives

 
135

 

 
(1
)
 
134

Total
$

 
$
99,747

 
$
23,797

 
$
(75,795
)
 
$
47,749

 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Counterparty
and Cash
Collateral
Netting (1)
 
Total
December 31, 2012
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
81,640

 
$

 
$
(76,408
)
 
$
5,232

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Power exchange agreement

 

 
385

 
(385
)
 

Foreign currency derivatives

 
7

 

 
(7
)
 

Interest rate swaps

 
7,265

 

 

 
7,265

Investments and funds held for clients:
 
 
 
 
 
 
 
 
 
Money market funds
15,084

 

 

 

 
15,084

Securities available for sale:
 
 
 
 
 
 
 
 
 
U.S. government agency

 
48,496

 

 

 
48,496

Municipal

 
848

 

 

 
848

Corporate fixed income – financial

 
5,026

 

 

 
5,026

Corporate fixed income – industrial

 
3,936

 

 

 
3,936

Certificate of deposits

 
1,015

 

 

 
1,015

Funds held in trust account of Spokane Energy
1,600

 

 

 

 
1,600

Deferred compensation assets:
 
 
 
 
 
 
 
 
 
Fixed income securities (2)
2,010

 

 

 

 
2,010

Equity securities (2)
5,955

 

 

 

 
5,955

Total
$
24,649

 
$
148,233

 
$
385

 
$
(76,800
)
 
$
96,467

Liabilities:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
119,390

 
$

 
$
(86,115
)
 
$
33,275

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
2,379

 

 
2,379

Power exchange agreement

 

 
19,077

 
(385
)
 
18,692

Power option agreement

 

 
1,480

 

 
1,480

Foreign currency derivatives

 
34

 

 
(7
)
 
27

Interest rate swaps

 
1,406

 

 

 
1,406

Total
$

 
$
120,830

 
$
22,936

 
$
(86,507
)
 
$
57,259

(1)
The Company is permitted to net derivative assets and derivative liabilities with the same counterparty when a legally enforceable master netting agreement exists. In addition, the Company nets derivative assets and derivative liabilities against any payables and receivables for cash collateral held or placed with these same counterparties.
(2)
These assets are trading securities and are included in other property and investments-net on the Condensed Consolidated Balance Sheets.
Reconciliation for All Assets Measured At Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
 
Natural Gas Exchange Agreement
 
Power Exchange Agreement
 
Power Option Agreement
 
Total
Three months ended June 30, 2013:
 
 
 
 
 
 
 
Balance as of April 1, 2013
$
(1,991
)
 
$
(16,463
)
 
$
(1,200
)
 
$
(19,654
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
1,057

 
(6,272
)
 
604

 
(4,611
)
Purchases

 

 

 

Issuance

 

 

 

Settlements
(88
)
 
556

 

 
468

Transfers to/from other categories

 

 

 

Ending balance as of June 30, 2013
$
(1,022
)
 
$
(22,179
)
 
$
(596
)
 
$
(23,797
)
 
 
 
 
 
 
 
 
 
Natural Gas Exchange Agreement
 
Power Exchange Agreement
 
Power Option Agreement
 
Total
Three months ended June 30, 2012:
 
 
 
 
 
 
 
Balance as of April 1, 2012
$
(2,354
)
 
$
(18,572
)
 
$
(987
)
 
$
(21,913
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
(162
)
 
6,909

 
(769
)
 
5,978

Purchases

 

 

 

Issuance

 

 

 

Settlements
(211
)
 
1,225

 

 
1,014

Transfers to/from other categories

 

 

 

Ending balance as of June 30, 2012
$
(2,727
)
 
$
(10,438
)
 
$
(1,756
)
 
$
(14,921
)
Six months ended June 30, 2013:
 
 
 
 
 
 
 
Balance as of January 1, 2013
$
(2,379
)
 
$
(18,692
)
 
$
(1,480
)
 
$
(22,551
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
1,807

 
(6,248
)
 
884

 
(3,557
)
Purchases

 

 

 

Issuance

 

 

 

Settlements
(450
)
 
2,761

 

 
2,311

Transfers to/from other categories

 

 

 

Ending balance as of June 30, 2013
$
(1,022
)
 
$
(22,179
)
 
$
(596
)
 
$
(23,797
)
Six months ended June 30, 2012:
 
 
 
 
 
 
 
Balance as of January 1, 2012
$
(1,688
)
 
$
(9,910
)
 
$
(1,260
)
 
$
(12,858
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
13

 
(4,778
)
 
(496
)
 
(5,261
)
Purchases

 

 

 

Issuance

 

 

 

Settlements
(1,052
)
 
4,250

 

 
3,198

Transfers from other categories

 

 

 

Ending balance as of June 30, 2012
$
(2,727
)
 
$
(10,438
)
 
$
(1,756
)
 
$
(14,921
)

 
(1)
The UTC and the IPUC issued accounting orders authorizing Avista Utilities to offset commodity derivative assets or liabilities with a regulatory asset or liability. This accounting treatment is intended to defer the recognition of mark-to-market gains and losses on energy commodity transactions until the period of settlement. The orders provide for Avista Utilities to not recognize the unrealized gain or loss on utility derivative commodity instruments in the Condensed Consolidated Statements of Income. Realized gains or losses are recognized in the period of settlement, subject to approval for recovery through retail rates. Realized gains and losses, subject to regulatory approval, result in adjustments to retail rates through purchased gas cost adjustments, the ERM in Washington, the PCA mechanism in Idaho, and periodic general rates cases.