XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues:                            
Car rental $ 2,329,500     $ 1,889,600           $ 4,414,300 $ 3,547,900 $ 7,456,111 $ 6,929,584 $ 6,355,205
Equipment rental 384,300     335,000           735,400 637,100 1,383,196 1,208,811 1,069,820
Other 800     500           1,500 1,100 181,500 159,985 137,509
Total revenues 2,714,600 2,318,600 2,516,200 2,225,100 1,960,900 2,013,800 2,432,300 2,072,300 1,780,000 5,151,200 4,186,100 9,020,807 8,298,380 7,562,534
Expenses:                            
Direct operating 1,405,900     1,188,900           2,757,100 2,303,100 4,795,788 4,566,378 4,283,394
Depreciation of revenue earning equipment and lease charges 641,100     519,800           1,228,100 1,034,900 2,148,158 1,905,739 1,868,147
Selling, general and administrative 274,800     206,600           526,300 414,300 945,581 745,117 664,442
Interest expense 170,200     139,300           333,500 288,800 597,788 650,254 726,539
Interest income (2,000)     (500)           (3,800) (1,600) (4,902) (5,551) (12,315)
Other (income) expense, net (1,100)     (600)           (1,700) (1,000) 35,542 62,548 5
Total expenses 2,488,900     2,053,500           4,839,500 4,038,500 8,517,955 7,924,485 7,530,212
Income before income taxes 225,700 (26,900) 382,100 171,700 (24,000) 105,400 308,200 107,000 (146,700) 311,700 147,600 502,852 373,895 32,322
Provision for taxes on income (95,800)     (70,700)           (155,300) (94,900) (227,073) (143,846) (33,322)
Net income attributable to The Hertz Corporation and Subsidiaries' common stockholder 129,900 (28,300) 251,300 101,000 (48,200) 58,800 212,600 62,100 (123,000) 156,400 52,700 275,779 210,489 (18,383)
Net income (loss) 129,900     100,900 52,700         156,400   275,779 230,049 (1,000)
Car Rental
                           
Revenues:                            
Total revenues 2,329,500     1,889,600           4,414,300 3,547,900 7,633,000 7,083,500 6,486,200
Expenses:                            
Depreciation of revenue earning equipment and lease charges                       1,876,100 1,651,400 1,594,600
Interest expense                       316,300 333,100 401,300
Income before income taxes 363,000     277,400           571,400 369,000 1,020,100 850,200 [1] 641,900 [1]
Equipment Rental
                           
Revenues:                            
Total revenues 384,300     335,000           735,400 637,100 1,385,400 1,209,500 1,070,100
Expenses:                            
Depreciation of revenue earning equipment and lease charges                       272,100 254,300 273,500
Interest expense                       52,000 45,300 39,400
Income before income taxes 74,100     42,500           119,900 68,400 227,000 161,600 [1] 78,000 [1]
Other
                           
Revenues:                            
Total revenues $ 800     $ 500           $ 1,500 $ 1,100      
[1] The following table reconciles adjusted pre-tax income to income (loss) before income taxes for the years ended December 31, 2012, 2011 and 2010 (in millions of dollars):