XML 236 R145.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Details 4) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Mar. 31, 2012
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS            
Net cash provided by (used in) operating activities $ 1,466,000 $ 1,183,000 $ 2,748,412 $ 2,258,521 $ 2,237,927  
Cash flows from investing activities:            
Net change in restricted cash and cash equivalents 175,400 130,100 (261,605) (101,766) 160,516  
Revenue earning equipment expenditures (6,825,500) (5,711,000) (9,613,239) (9,454,311) (8,440,872)  
Proceeds from disposal of revenue earning equipment 3,742,800 3,608,300 7,125,096 7,850,442 7,518,446  
Property and equipment expenditures (168,100) (137,200) (312,786) (281,695) (179,209)  
Proceeds from disposal of property and equipment 42,500 56,400 137,694 53,814 38,905  
Capital contributions to subsidiaries 0 0 0 0 0  
Return of capital from subsidiaries 0 0 0 0 0  
Loan to Parent From Non-Guarantor 0 0 0 0 (6,173)  
Acquisitions, net of cash acquired (229,200) (161,800) (1,905,168) (227,081) (47,571)  
Proceeds from disposal of business 0   84,497 0 0  
Purchase of short-term investments, net     0 (32,891) 3,491  
Other investing activities (2,000) (600) (1,779) 586 2,726  
Net cash used in investing activities (3,264,100) (2,215,800) (4,747,290) (2,192,902) (943,568)  
Excess Tax Benefit (Tax Deficiency) from Share-based Compensation, Financing Activities     0 0 (258)  
Cash flows from financing activities:            
Proceeds from issuance of long-term debt 1,204,400 270,500 2,237,280 3,062,479 2,635,713  
Payment of long-term debt (320,700) (643,100) (952,144) (3,649,300) (2,954,233)  
Short-term borrowings:            
Proceeds 332,000 246,700 438,387 460,890 490,490  
Payments (435,900) (656,200) (1,280,143) (1,194,056) (970,949)  
Proceeds (payments) under the revolving lines of credit, net     1,273,164 (57,329) 1,026,070  
Distributions to noncontrolling interest     0 (23,100) (18,200)  
Capital contributions received from parent 0 0 0 0 0  
Loan to Parent From Non-Guarantor 0 0 0      
Payment of dividends and return of capital (479,700) (12,500) (25,000) (22,950) (23,000)  
Proceeds from employee stock purchase plan 2,400 2,000 4,275 3,577 3,208  
Loan from Hertz Global Holdings, Inc. 12,000 (13,900) (13,220) (984) (6,173)  
Purchase of noncontrolling interest 0 (38,000) (38,000) 0 0  
Payment of financing costs (20,600) (6,900) (49,433) (91,482) (78,151)  
Net cash provided by (used in) financing activities 1,756,100 692,400 1,595,166 (1,512,255) 104,517  
Effect of foreign exchange rate changes on cash and cash equivalents (8,200) (4,800) 5,739 3,838 (10,337)  
Net decrease in cash and cash equivalents during the period (50,200) (345,200) (397,973) (1,442,798) 1,388,539  
Cash and cash equivalents at beginning of period 533,235 931,208 931,208 2,374,006 985,467 586,000
Cash and cash equivalents at end of period 483,000 586,000 533,235 931,208 2,374,006 586,000
Parent
           
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS            
Net cash provided by (used in) operating activities (365,700) (219,000) 1,677,648 1,000,597 337,055  
Cash flows from investing activities:            
Net change in restricted cash and cash equivalents (1,000) 12,600 11,981 (28,570) 19,932  
Revenue earning equipment expenditures (87,900) (73,800) (88,120) (142,134) (188,057)  
Proceeds from disposal of revenue earning equipment 47,700 54,400 79,390 163,330 169,451  
Property and equipment expenditures (99,100) (80,200) (173,053) (189,562) (92,415)  
Proceeds from disposal of property and equipment 24,600 44,300 67,370 23,952 4,311  
Capital contributions to subsidiaries (485,700) (2,215,900) (4,267,118) (3,549,088) (1,544,332)  
Return of capital from subsidiaries 651,000 2,220,600 1,829,256 2,590,025 1,877,095  
Loan to Parent From Non-Guarantor 0 0 0 490,273 (6,173)  
Acquisitions, net of cash acquired 0 0 (1,708,520) (214,384) (35)  
Proceeds from disposal of business 0   0      
Purchase of short-term investments, net     0 (32,891) 3,183  
Other investing activities 0 0 0 0 0  
Net cash used in investing activities 49,600 (38,000) (4,248,814) (1,379,322) 249,133  
Excess Tax Benefit (Tax Deficiency) from Share-based Compensation, Financing Activities     0 0 (258)  
Cash flows from financing activities:            
Proceeds from issuance of long-term debt 250,000 260,000 2,210,000 2,455,309 1,209,866  
Payment of long-term debt (22,800) (637,300) (650,407) (3,596,295) (73,342)  
Short-term borrowings:            
Proceeds 0 0 0 0 0  
Payments 0 (26,800) (26,775) (29,224) (2,615)  
Proceeds (payments) under the revolving lines of credit, net     220,000 (29,128) (18,907)  
Distributions to noncontrolling interest       0 0  
Capital contributions received from parent 0 0 0 0 0  
Loan to Parent From Non-Guarantor 0 18,300 385,108 490,273 0  
Payment of dividends and return of capital (479,700) (12,500) (25,000) (22,950) (23,000)  
Proceeds from employee stock purchase plan 2,400 2,000 4,275 3,577 3,208  
Loan from Hertz Global Holdings, Inc. 12,000 (13,900) (13,220) (984) (6,173)  
Purchase of noncontrolling interest   (38,000) (38,000) 0 0  
Payment of financing costs (7,900) (4,200) (35,215) (81,229) (29,111)  
Net cash provided by (used in) financing activities 379,000 (42,400) 2,030,766 (810,651) 1,059,668  
Effect of foreign exchange rate changes on cash and cash equivalents 0 0 0 0 0  
Net decrease in cash and cash equivalents during the period 62,900 (299,400) (540,400) (1,189,376) 1,645,856  
Cash and cash equivalents at beginning of period 24,602 565,002 565,002 1,754,378 108,522 265,600
Cash and cash equivalents at end of period 87,500   24,602 565,002 1,754,378 265,600
Guarantor Subsidiaries
           
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS            
Net cash provided by (used in) operating activities 425,100 334,200 690,292 773,170 88,941  
Cash flows from investing activities:            
Net change in restricted cash and cash equivalents 200 18,200 13,596 (2,662) (17,514)  
Revenue earning equipment expenditures (347,700) (334,100) (763,610) (670,056) (96,452)  
Proceeds from disposal of revenue earning equipment 16,900 162,600 276,342 170,522 75,139  
Property and equipment expenditures (18,000) (24,200) (32,022) (29,696) (14,137)  
Proceeds from disposal of property and equipment 5,500 4,200 11,839 9,263 10,416  
Capital contributions to subsidiaries 0 0 0 0 0  
Return of capital from subsidiaries 0 0 0 0 0  
Loan to Parent From Non-Guarantor 0 0 0 0 0  
Acquisitions, net of cash acquired (2,800) (161,800) (196,648) (2,100) (43,789)  
Proceeds from disposal of business 0   0      
Purchase of short-term investments, net       0 94  
Other investing activities 0 0 0 (13,602) 0  
Net cash used in investing activities (345,900) (335,100) (690,503) (538,331) (86,243)  
Excess Tax Benefit (Tax Deficiency) from Share-based Compensation, Financing Activities         0  
Cash flows from financing activities:            
Proceeds from issuance of long-term debt 0 0 0 0 0  
Payment of long-term debt 0 0 (18) (17) (68)  
Short-term borrowings:            
Proceeds 0 0 0 0 0  
Payments 0 0 0 0 0  
Proceeds (payments) under the revolving lines of credit, net     (1,262) (229,778) (3,515)  
Distributions to noncontrolling interest       0 0  
Capital contributions received from parent 0 0 0 0 0  
Loan to Parent From Non-Guarantor (57,000) 0 0      
Payment of dividends and return of capital 0 0 0 0 0  
Proceeds from employee stock purchase plan 0 0 0 0 0  
Loan from Hertz Global Holdings, Inc. 0 0 0 0    
Purchase of noncontrolling interest   0 0      
Payment of financing costs (800) (1,500) (3,316) (2,817) 0  
Net cash provided by (used in) financing activities (61,200) (2,500) (4,596) (232,612) (3,583)  
Effect of foreign exchange rate changes on cash and cash equivalents 0 0 0 0 0  
Net decrease in cash and cash equivalents during the period 18,000 (3,400) (4,807) 2,227 (885)  
Cash and cash equivalents at beginning of period 2,578 7,385 7,385 5,158 6,043 4,000
Cash and cash equivalents at end of period 24,500   2,578 7,385 5,158 4,000
Non-Guarantor Subsidiaries
           
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS            
Net cash provided by (used in) operating activities 1,811,900 1,409,300 1,155,789 1,038,124 2,193,486  
Cash flows from investing activities:            
Net change in restricted cash and cash equivalents 176,200 99,300 (287,182) (70,534) 158,098  
Revenue earning equipment expenditures (6,389,900) (5,303,100) (8,761,509) (8,642,121) (8,156,363)  
Proceeds from disposal of revenue earning equipment 3,678,200 3,391,300 6,769,364 7,516,590 7,273,856  
Property and equipment expenditures (51,000) (32,800) (107,711) (62,437) (72,657)  
Proceeds from disposal of property and equipment 12,400 7,900 58,485 20,599 24,178  
Capital contributions to subsidiaries 0 0 0 0 0  
Return of capital from subsidiaries 0 0 0 0 0  
Loan to Parent From Non-Guarantor 57,000 (18,300) (385,108) 0 0  
Acquisitions, net of cash acquired (226,400) 0 0 (10,597) (3,747)  
Proceeds from disposal of business 0   84,497      
Purchase of short-term investments, net       0 214  
Other investing activities (2,000) (600) (1,779) 14,188 2,726  
Net cash used in investing activities (2,745,500) (1,856,300) (2,630,943) (1,724,585) (773,695)  
Excess Tax Benefit (Tax Deficiency) from Share-based Compensation, Financing Activities         0  
Cash flows from financing activities:            
Proceeds from issuance of long-term debt 954,400 10,500 27,280 607,170 1,425,847  
Payment of long-term debt (297,900) (5,800) (301,719) (52,988) (2,880,823)  
Short-term borrowings:            
Proceeds 332,000 246,700 438,387 460,890 490,490  
Payments (435,900) (629,400) (1,253,368) (1,164,832) (968,334)  
Proceeds (payments) under the revolving lines of credit, net     1,054,426 201,577 1,048,492  
Distributions to noncontrolling interest       (23,100) (18,200)  
Capital contributions received from parent 485,700 2,215,900 4,267,118 3,549,088 1,544,332  
Loan to Parent From Non-Guarantor 0 0 0 (490,273)    
Payment of dividends and return of capital (1,056,300) (2,562,100) (2,604,573) (3,143,395) (2,258,650)  
Proceeds from employee stock purchase plan 0 0 0 0 0  
Loan from Hertz Global Holdings, Inc. 0 0 0 0    
Purchase of noncontrolling interest   0 0      
Payment of financing costs (11,900) (1,200) (10,902) (7,436) (49,040)  
Net cash provided by (used in) financing activities 810,700 409,400 1,616,649 426,974 (1,665,886)  
Effect of foreign exchange rate changes on cash and cash equivalents (8,200) (4,800) 5,739 3,838 (10,337)  
Net decrease in cash and cash equivalents during the period (131,100) (42,400) 147,234 (255,649) (256,432)  
Cash and cash equivalents at beginning of period 506,055 358,821 358,821 614,470 870,902 316,400
Cash and cash equivalents at end of period 371,000   506,055 358,821 614,470 316,400
Eliminations
           
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS            
Net cash provided by (used in) operating activities (405,300) (341,500) (775,317) (553,370) (381,555)  
Cash flows from investing activities:            
Net change in restricted cash and cash equivalents 0 0 0 0 0  
Revenue earning equipment expenditures 0 0 0 0 0  
Proceeds from disposal of revenue earning equipment 0 0 0 0 0  
Property and equipment expenditures 0 0 0 0 0  
Proceeds from disposal of property and equipment   0 0 0 0  
Capital contributions to subsidiaries 485,700 2,215,900 4,267,118 3,549,088 1,544,332  
Return of capital from subsidiaries (651,000) (2,220,600) (1,829,256) (2,590,025) (1,877,095)  
Loan to Parent From Non-Guarantor (57,000) 18,300 385,108 (490,273) 0  
Acquisitions, net of cash acquired 0 0 0 0 0  
Proceeds from disposal of business 0   0      
Purchase of short-term investments, net       0 0  
Other investing activities 0 0 0 0 0  
Net cash used in investing activities (222,300) 13,600 2,822,970 1,449,336 (332,763)  
Excess Tax Benefit (Tax Deficiency) from Share-based Compensation, Financing Activities         0  
Cash flows from financing activities:            
Proceeds from issuance of long-term debt 0 0 0 0 0  
Payment of long-term debt 0 0 0 0 0  
Short-term borrowings:            
Proceeds 0 0 0 0 0  
Payments 0 0 0 0 0  
Proceeds (payments) under the revolving lines of credit, net     0 0 0  
Distributions to noncontrolling interest       0 0  
Capital contributions received from parent (485,700) (2,215,900) (4,267,118) (3,549,088) (1,544,332)  
Loan to Parent From Non-Guarantor 57,000 (18,300) (385,108) 490,273    
Payment of dividends and return of capital 1,056,300 2,562,100 2,604,573 3,143,395 2,258,650  
Proceeds from employee stock purchase plan 0 0 0 0 0  
Loan from Hertz Global Holdings, Inc. 0 0 0 0    
Purchase of noncontrolling interest   0 0      
Payment of financing costs 0 0 0 0 0  
Net cash provided by (used in) financing activities 627,600 327,900 (2,047,653) (895,966) 714,318  
Effect of foreign exchange rate changes on cash and cash equivalents 0 0 0 0 0  
Net decrease in cash and cash equivalents during the period 0 0 0 0 0  
Cash and cash equivalents at beginning of period 0 0 0 0 0 0
Cash and cash equivalents at end of period $ 0   $ 0 $ 0 $ 0 $ 0