XML 93 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Condensed Consolidating Financial Statements (Details 4) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS          
Net cash provided by (used in) operating activities $ 738,362 $ 492,034 $ 2,748,412 $ 2,258,521 $ 2,237,927
Cash flows from investing activities:          
Net change in restricted cash and cash equivalents 142,642 97,639 (261,605) (101,766) 160,516
Revenue earning equipment expenditures (3,252,980) (2,648,695) (9,613,239) (9,454,311) (8,440,872)
Proceeds from disposal of revenue earning equipment 2,237,878 2,009,336 7,125,096 7,850,442 7,518,446
Property and equipment expenditures (80,060) (74,222) (312,786) (281,695) (179,209)
Proceeds from disposal of property and equipment 23,456 47,631 137,694 53,814 38,905
Capital contributions to subsidiaries 0 0 0 0 0
Return of capital from subsidiaries 0 0 0 0 0
Loan to Parent From Non-Guarantor 0 0 0 0 (6,173)
Acquisitions, net of cash acquired (2,784) (147,314) (1,905,168) (227,081) (47,571)
Proceeds from disposal of business 0   84,497 0 0
Other investing activities (469) (140) (1,779) 586 2,726
Net cash used in investing activities (932,317) (715,765) (4,747,290) (2,192,902) (943,568)
Cash flows from financing activities:          
Proceeds from issuance of long-term debt 1,201,582 264,599 2,237,280 3,062,479 2,635,713
Payment of long-term debt (298,628) (453,279) (952,144) (3,649,300) (2,954,233)
Short-term borrowings:          
Proceeds 128,785 40,650 438,387 460,890 490,490
Payments (195,326) (243,276) (1,280,143) (1,194,056) (970,949)
Proceeds (payments) under the revolving lines of credit, net (31,986) 325,247 1,273,164 (57,329) 1,026,070
Capital contributions received from parent 0 0 0 0 0
Loan to Parent From Non-Guarantor 0 0 0    
Payment of dividends and return of capital (467,248) 0 (25,000) (22,950) (23,000)
Proceeds from employee stock purchase plan 1,202 985 4,275 3,577 3,208
Loan from Hertz Global Holdings, Inc. (929) (13,553) (13,220) (984) (6,173)
Purchase of noncontrolling interest 0 (38,000) (38,000) 0 0
Payment of financing costs (15,402) (4,217) (49,433) (91,482) (78,151)
Net cash provided by (used in) financing activities 322,050 (120,844) 1,595,166 (1,512,255) 104,517
Effect of foreign exchange rate changes on cash and cash equivalents (7,558) 7,953 5,739 3,838 (10,337)
Net decrease in cash and cash equivalents during the period 120,537 (336,622) (397,973) (1,442,798) 1,388,539
Cash and cash equivalents at beginning of period 533,235 931,208 931,208 2,374,006 985,467
Cash and cash equivalents at end of period 653,772 594,586 533,235 931,208 2,374,006
Parent (The Hertz Corporation)
         
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS          
Net cash provided by (used in) operating activities (16,676) (85,386) 1,677,648 1,000,597 337,055
Cash flows from investing activities:          
Net change in restricted cash and cash equivalents (19,948) (12,892) 11,981 (28,570) 19,932
Revenue earning equipment expenditures (53,781) (44,339) (88,120) (142,134) (188,057)
Proceeds from disposal of revenue earning equipment 33,717 32,664 79,390 163,330 169,451
Property and equipment expenditures (48,897) (39,489) (173,053) (189,562) (92,415)
Proceeds from disposal of property and equipment 12,193 39,597 67,370 23,952 4,311
Capital contributions to subsidiaries (283,100) (1,362,719) (4,267,118) (3,549,088) (1,544,332)
Return of capital from subsidiaries 356,274 1,340,884 1,829,256 2,590,025 1,877,095
Loan to Parent From Non-Guarantor 0 0 0 490,273 (6,173)
Acquisitions, net of cash acquired 0 0 (1,708,520) (214,384) (35)
Proceeds from disposal of business 0   0    
Other investing activities 0 0 0 0 0
Net cash used in investing activities (3,542) (46,294) (4,248,814) (1,379,322) 249,133
Cash flows from financing activities:          
Proceeds from issuance of long-term debt 250,000 260,000 2,210,000 2,455,309 1,209,866
Payment of long-term debt (5,606) (451,104) (650,407) (3,596,295) (73,342)
Short-term borrowings:          
Proceeds 0 0 0 0 0
Payments 0 (14,949) (26,775) (29,224) (2,615)
Proceeds (payments) under the revolving lines of credit, net 440,000 145,000 220,000 (29,128) (18,907)
Capital contributions received from parent 0 0 0 0 0
Loan to Parent From Non-Guarantor 20,923 (165,110) 385,108 490,273 0
Payment of dividends and return of capital (467,248) 0 (25,000) (22,950) (23,000)
Proceeds from employee stock purchase plan 1,202 985 4,275 3,577 3,208
Loan from Hertz Global Holdings, Inc. (929) (13,553) (13,220) (984) (6,173)
Purchase of noncontrolling interest   (38,000) (38,000) 0 0
Payment of financing costs (5,239) (3,554) (35,215) (81,229) (29,111)
Net cash provided by (used in) financing activities 233,103 (280,285) 2,030,766 (810,651) 1,059,668
Effect of foreign exchange rate changes on cash and cash equivalents 0 0 0 0 0
Net decrease in cash and cash equivalents during the period 212,885 (411,965) (540,400) (1,189,376) 1,645,856
Cash and cash equivalents at beginning of period 24,602 565,002 565,002 1,754,378 108,522
Cash and cash equivalents at end of period 237,487 153,037 24,602 565,002 1,754,378
Guarantor Subsidiaries
         
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS          
Net cash provided by (used in) operating activities 141,861 209,743 690,292 773,170 88,941
Cash flows from investing activities:          
Net change in restricted cash and cash equivalents 1,271 5,647 13,596 (2,662) (17,514)
Revenue earning equipment expenditures (132,612) (132,572) (763,610) (670,056) (96,452)
Proceeds from disposal of revenue earning equipment 48,321 88,322 276,342 170,522 75,139
Property and equipment expenditures (8,422) (18,816) (32,022) (29,696) (14,137)
Proceeds from disposal of property and equipment 2,316 3,215 11,839 9,263 10,416
Capital contributions to subsidiaries 0 0 0 0 0
Return of capital from subsidiaries 0 0 0 0 0
Loan to Parent From Non-Guarantor 0 0 0 0 0
Acquisitions, net of cash acquired (2,784) (147,314) (196,648) (2,100) (43,789)
Proceeds from disposal of business 0   0    
Other investing activities 0 0 0 (13,602) 0
Net cash used in investing activities (91,910) (201,518) (690,503) (538,331) (86,243)
Cash flows from financing activities:          
Proceeds from issuance of long-term debt 0 0 0 0 0
Payment of long-term debt (5) (4) (18) (17) (68)
Short-term borrowings:          
Proceeds 0 0 0 0 0
Payments 0 0 0 0 0
Proceeds (payments) under the revolving lines of credit, net (2,589) (1,135) (1,262) (229,778) (3,515)
Capital contributions received from parent 0 0 0 0 0
Loan to Parent From Non-Guarantor (30,000) 0 0    
Payment of dividends and return of capital 0 0 0 0 0
Proceeds from employee stock purchase plan 0 0 0 0 0
Loan from Hertz Global Holdings, Inc. 0 0 0 0  
Purchase of noncontrolling interest   0 0    
Payment of financing costs (103) (319) (3,316) (2,817) 0
Net cash provided by (used in) financing activities (32,697) (1,458) (4,596) (232,612) (3,583)
Effect of foreign exchange rate changes on cash and cash equivalents 0 0 0 0 0
Net decrease in cash and cash equivalents during the period 17,254 6,767 (4,807) 2,227 (885)
Cash and cash equivalents at beginning of period 2,578 7,385 7,385 5,158 6,043
Cash and cash equivalents at end of period 23,806 14,152 2,578 7,385 5,158
Non-Guarantor Subsidiaries
         
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS          
Net cash provided by (used in) operating activities 839,311 526,814 1,155,789 1,038,124 2,193,486
Cash flows from investing activities:          
Net change in restricted cash and cash equivalents 161,319 104,884 (287,182) (70,534) 158,098
Revenue earning equipment expenditures (3,066,587) (2,471,784) (8,761,509) (8,642,121) (8,156,363)
Proceeds from disposal of revenue earning equipment 2,155,840 1,888,350 6,769,364 7,516,590 7,273,856
Property and equipment expenditures (22,741) (15,917) (107,711) (62,437) (72,657)
Proceeds from disposal of property and equipment 8,947 4,819 58,485 20,599 24,178
Capital contributions to subsidiaries 0 0 0 0 0
Return of capital from subsidiaries 0 0 0 0 0
Loan to Parent From Non-Guarantor 9,077 165,110 (385,108) 0 0
Acquisitions, net of cash acquired 0 0 0 (10,597) (3,747)
Proceeds from disposal of business 0   84,497    
Other investing activities (469) (140) (1,779) 14,188 2,726
Net cash used in investing activities (754,614) (324,678) (2,630,943) (1,724,585) (773,695)
Cash flows from financing activities:          
Proceeds from issuance of long-term debt 951,582 4,599 27,280 607,170 1,425,847
Payment of long-term debt (293,017) (2,171) (301,719) (52,988) (2,880,823)
Short-term borrowings:          
Proceeds 128,785 40,650 438,387 460,890 490,490
Payments (195,326) (228,327) (1,253,368) (1,164,832) (968,334)
Proceeds (payments) under the revolving lines of credit, net (469,397) 181,382 1,054,426 201,577 1,048,492
Capital contributions received from parent 283,100 1,362,719 4,267,118 3,549,088 1,544,332
Loan to Parent From Non-Guarantor 0 0 0 (490,273)  
Payment of dividends and return of capital (582,408) (1,500,021) (2,604,573) (3,143,395) (2,258,650)
Proceeds from employee stock purchase plan 0 0 0 0 0
Loan from Hertz Global Holdings, Inc. 0 0 0 0  
Purchase of noncontrolling interest   0 0    
Payment of financing costs (10,060) (344) (10,902) (7,436) (49,040)
Net cash provided by (used in) financing activities (186,741) (141,513) 1,616,649 426,974 (1,665,886)
Effect of foreign exchange rate changes on cash and cash equivalents (7,558) (7,953) 5,739 3,838 (10,337)
Net decrease in cash and cash equivalents during the period (109,602) 68,576 147,234 (255,649) (256,432)
Cash and cash equivalents at beginning of period 506,055 358,821 358,821 614,470 870,902
Cash and cash equivalents at end of period 392,479 427,397 506,055 358,821 614,470
Eliminations
         
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS          
Net cash provided by (used in) operating activities (226,134) (159,137) (775,317) (553,370) (381,555)
Cash flows from investing activities:          
Net change in restricted cash and cash equivalents 0 0 0 0 0
Revenue earning equipment expenditures 0 0 0 0 0
Proceeds from disposal of revenue earning equipment 0 0 0 0 0
Property and equipment expenditures 0 0 0 0 0
Proceeds from disposal of property and equipment 0 0 0 0 0
Capital contributions to subsidiaries 283,100 1,362,719 4,267,118 3,549,088 1,544,332
Return of capital from subsidiaries (356,274) (1,340,884) (1,829,256) (2,590,025) (1,877,095)
Loan to Parent From Non-Guarantor (9,077) (165,110) 385,108 (490,273) 0
Acquisitions, net of cash acquired 0 0 0 0 0
Proceeds from disposal of business 0   0    
Other investing activities 0 0 0 0 0
Net cash used in investing activities (82,251) (143,275) 2,822,970 1,449,336 (332,763)
Cash flows from financing activities:          
Proceeds from issuance of long-term debt 0 0 0 0 0
Payment of long-term debt 0 0 0 0 0
Short-term borrowings:          
Proceeds 0 0 0 0 0
Payments 0 0 0 0 0
Proceeds (payments) under the revolving lines of credit, net 0 0 0 0 0
Capital contributions received from parent (283,100) (1,362,719) (4,267,118) (3,549,088) (1,544,332)
Loan to Parent From Non-Guarantor 9,077 165,110 (385,108) 490,273  
Payment of dividends and return of capital 582,408 1,500,021 2,604,573 3,143,395 2,258,650
Proceeds from employee stock purchase plan 0 0 0 0 0
Loan from Hertz Global Holdings, Inc. 0 0 0 0  
Purchase of noncontrolling interest   0 0    
Payment of financing costs 0 0 0 0 0
Net cash provided by (used in) financing activities 308,385 302,412 (2,047,653) (895,966) 714,318
Effect of foreign exchange rate changes on cash and cash equivalents 0 0 0 0 0
Net decrease in cash and cash equivalents during the period 0 0 0 0 0
Cash and cash equivalents at beginning of period 0 0 0 0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0 $ 0