EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO

 

CONTACT:

 

Claudia Natalia    
Artisan Components, Inc.   Artisan Components, Inc.
Corporate Communications   Investor Relations
(408) 548-3172   (408) 548-3122
claudia@artisan.com    

 

Artisan Components, Inc. Reports Record

Total Revenue for Its Fourth Quarter and Fiscal 2004

 

SUNNYVALE, Calif., November 1, 2004 — Artisan Components, Inc., (Nasdaq: ARTI), a leading provider of physical intellectual property (IP), today reported its results for three and twelve-month periods ended September 30, 2004. Total revenue for the fourth quarter of fiscal 2004 was comprised of license revenue and net royalty revenue of $15.6 million and $9.5 million, respectively, or $25.1 million, an increase of 29% from the same period in the prior year. Total revenue for the fourth quarter of fiscal 2003 was $19.5 million, comprised of license revenue and net royalty revenue of $16.5 million and $3.0 million, respectively.

 

Net income for the fourth quarter of fiscal 2004, on a generally accepted accounting principles (“GAAP”) basis, was $4.5 million or $0.18 per diluted share, which included amortization of purchased intangible assets of $897,000, costs related to the proposed merger with ARM Holdings plc of $1.8 million and amortization of deferred stock-based compensation of $18,000 from acquisitions. For the fourth quarter of fiscal 2003, GAAP net income was $2.5 million or $0.10 per diluted share, which included amortization of purchased intangible assets of $1.5 million and deferred stock-based compensation of $119,000 from acquisitions.

 

Pro forma net income for the fourth quarter of fiscal 2004 was $6.1 million or $0.24 per diluted share, an increase of 126% compared to pro forma net income of $2.7 million or $0.11 per diluted share for the fourth quarter of fiscal 2003. Pro forma net income is comprised of GAAP net income plus, to the extent incurred in any particular quarter, amortization of purchased intangible assets, deferred stock-based compensation expense, in-process research and development from acquisitions, transaction costs related to the proposed merger with ARM Holdings plc and the related income tax effect. A detailed reconciliation of GAAP net income to pro forma net income is included with this press release.

 

Total revenue for fiscal 2004 was comprised of license revenue and net royalty revenue of $57.4 million and $31.1 million, respectively, or $88.5 million, an increase of 29% from the same period in the prior year. Total revenue for the twelve months of fiscal 2003 was $68.5 million, comprised of license revenue and net royalty revenue of $58.0 million and $10.5 million, respectively.

 

Net income for fiscal 2004, on a GAAP basis, was $19.2 million or $0.77 per diluted share, an increase of 162%, compared with net income of $7.3 million or $0.34 per diluted share for the twelve months of fiscal 2003.

 

Pro forma net income for fiscal 2004 was $17.4 million or $0.69 per diluted share, an increase of 112%, compared to pro forma net income of $8.2 million or $0.38 per diluted share for the twelve months of fiscal 2003.

 

“Artisan is playing a critical role in connecting high-volume design teams with leading manufacturers,” said Mark Templeton, president and chief executive officer of Artisan Components. “Our growth reflects the success of this vibrant and growing community.”

 


Artisan is hosting a conference call beginning at 2:00 p.m. PST (5:00 p.m. EST) on, November 1, 2004 to discuss the results of the fourth quarter and fiscal 2004. Interested parties may participate in the conference call by dialing 800-322-2803 (domestic) and 617-614-4925 (international) and the passcode is 28010240 or via live webcast available within the investor relations section of Artisan’s website at http://www.artisan.com. A telephonic replay will be available through November 15, 2004 at 888-286-8010 (domestic) and 617-801-6888 (international) and within the investor relations section of Artisan’s website. The passcode for the replay is 93474825.

 

Use of Non-GAAP Financial Measures

 

This earnings release includes financial information presented on both a pro forma and GAAP basis. Pro forma net income is comprised of GAAP net income plus, to the extent incurred in any particular quarter, amortization of purchased intangible assets, deferred stock-based compensation from acquisitions, transaction costs related to the proposed merger with ARM Holdings plc and in-process research and development. Pro forma net income and net income per share are reduced by the amount of additional tax that would be required to be accrued and expensed by us if pro forma results were used instead of GAAP results to calculate our tax liability.

 

We provide pro forma financial information to enhance the reader’s overall understanding of our current financial performance and our prospects for the future. We believe the pro forma results provide useful information to investors by excluding certain expenses that we believe are not indicative of our core operating results. The pro forma measures are included to provide investors and management with an alternative method for assessing our operating results in a manner that is focused on the performance of our ongoing operations and to provide a more consistent basis for comparison between quarters. Further, these pro forma results are one of the primary indicators management uses for planning and forecasting in future periods. In addition, since we have historically reported pro forma results to the investment community, we believe the inclusion of pro forma numbers provides consistency in our financial reporting. The presentation of this additional information should not be considered in isolation or as a substitute for results prepared in accordance with GAAP.

 

Safe Harbor Statement

 

This press release contains forward-looking statements, including statements regarding the success and growth of the high volume design and manufacturing community and Artisan’s role within that community. These statements are subject to various risk factors including, without limitation, continued demand for semiconductors incorporating Artisan’s products and the production of those semiconductors in volume, market acceptance of Artisan’s products and technologies and competition from existing and new IP providers. We refer you also to the documents that Artisan files from time to time with the Securities and Exchange Commission, in particular the section entitled “Factors Affecting Future Operating Results” in Artisan’s annual report on Form 10-K and its quarterly reports on Forms 10-Q.

 

About Artisan Components

 

Artisan Components, Inc. is a leading provider of physical intellectual property (IP) components for the design and manufacture of complex system-on-a-chip integrated circuits. Artisan’s products include embedded memory, standard cell, input/output, analog and mixed-signal components, which are designed to achieve the best combination of performance, density, power and yield for a given manufacturing process. Artisan has licensed its IP components to over 2,000 companies involved in integrated circuit design. Artisan is headquartered in Sunnyvale, California. More information about Artisan Components, including free library access, can be found at www.artisan.com.

 

###

 

Artisan Components and Artisan are registered trademarks of Artisan Components, Inc.

All other trademarks or registered trademarks are the property of their respective owners.


Artisan Components, Inc.

Condensed Consolidated Balance Sheet

(In thousands)

(Unaudited)

 

    

Sept. 30

2004


  

Sept. 30

2003


ASSETS

             

Current assets:

             

Cash and cash equivalents

   $ 100,197    $ 98,841

Marketable securities

     35,719      9,921

Accounts receivable, net

     24,378      18,398

Prepaid expenses and other current assets

     6,480      2,197
    

  

Total current assets

     166,774      129,357

Long-term marketable securities

     17,790      5,504

Property and equipment, net

     5,333      7,418

Goodwill, net

     32,557      36,016

Purchased intangible assets, net

     4,365      8,394

Deferred tax asset

     17,911      —  

Other assets

     506      414
    

  

Total assets

   $ 245,236    $ 187,103
    

  

LIABILITIES AND STOCKHOLDERS’ EQUITY

             

Current liabilities:

             

Accounts payable

   $ 505    $ 1,486

Accrued liabilities

     10,132      7,201

Deferred revenue, current portion

     11,220      7,094
    

  

Total current liabilities

     21,857      15,781

Deferred revenue

     826      788

Other liabilities

     4,751      1,146

Deferred tax liability

     1,739      3,257
    

  

Total liabilities

     29,173      20,972
    

  

Stockholders’ equity:

             

Total stockholders’ equity

     216,063      166,131
    

  

Total liabilities and stockholders’ equity

   $ 245,236    $ 187,103
    

  


Artisan Components, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended

   Year Ended

    

Sept.30

2004


  

Sept.30

2003


   Sept.30
2004


  

Sept.30

2003


Gross revenue:

                           

License

   $ 15,650    $ 16,450    $ 57,454    $ 57,970

Royalty

     10,607      4,001      35,294      14,215
    

  

  

  

Gross revenue

     26,257      20,451      92,748      72,185
    

  

  

  

Net revenue:

                           

License

     15,650      16,450      57,454      57,970

Net royalty

     9,490      3,038      31,089      10,543
    

  

  

  

Total revenue

     25,140      19,488      88,543      68,513
    

  

  

  

Cost of revenue *

     5,056      4,801      20,126      17,229

Product development *

     4,560      4,991      18,458      18,377

Sales and marketing *

     3,836      4,100      15,357      14,522

General and administrative *

     3,838      1,567      9,281      6,386

In-process research and development

     —        —        —        520

Amortization of purchased intangibles

     897      1,457      4,030      4,367
    

  

  

  

Total cost and expenses

     18,187      16,916      67,252      61,401
    

  

  

  

Operating income (loss)

     6,953      2,572      21,291      7,112

Other income, net

     514      345      1,641      1,337
    

  

  

  

Income (loss) before provision for income taxes

     7,467      2,917      22,932      8,449

Provision for income taxes

     2,946      379      3,687      1,106
    

  

  

  

Net income

   $ 4,521    $ 2,538    $ 19,245    $ 7,343
    

  

  

  

Net income per share - basic

   $ 0.19    $ 0.12    $ 0.84    $ 0.38
    

  

  

  

Net income per share - diluted

   $ 0.18    $ 0.10    $ 0.77    $ 0.34
    

  

  

  

Shares used in per share calculation - basic

     23,565      22,027      22,932      19,439
    

  

  

  

Shares used in per share calculation - diluted

     25,764      24,428      25,105      21,690
    

  

  

  


                           

*  Includes stock-based compensation expense of:

     18      119      243      328


Artisan Components, Inc.

Reconciliation of GAAP to Pro Forma Net Income

(In thousands, except per share data)

(Unaudited)

 

    

Three Months Ended

September 30,


   

Twelve Months Ended

September 30,


 
     2004

    2003

    2004

    2003

 

Net income

   $ 4,521     $ 2,538     $ 19,245     $ 7,343  
    


 


 


 


Adjustments to reported net income to arrive at pro forma results:

                                

Add: non-recurring effect of acquisitions

     —         —                 520  

Add: amortization of purchased intangible assets from acquisitions

     897       1,457       4,030       4,366  

Add: deferred stock-based compensation

     18       119       243       328  

Add: M&A transaction costs

     1,757       —         1,757       —    

Pro forma tax adjustment

     (1,110 )     (1,418 )     (7,898 )     (4,359 )
    


 


 


 


Pro forma net income

   $ 6,083     $ 2,696     $ 17,377     $ 8,198  
    


 


 


 


Pro forma net income per share - basic

   $ 0.26     $ 0.12     $ 0.76     $ 0.42  
    


 


 


 


Pro forma net income per share - diluted

   $ 0.24     $ 0.11     $ 0.69     $ 0.38  
    


 


 


 


Shares used in per share calculation - basic

     23,565       22,027       22,932       19,439  
    


 


 


 


Shares used in per share calculation - diluted

     25,764       24,428       25,105       21,690