Thirteen weeks ended

Thirty-nine weeks ended

May 29, 2016

May 31, 2015

May 29, 2016

May 31, 2015

Numerator for basic and diluted earnings per share:

Net income

$

78,306

$

409,084

$

216,381

$

1,031,322

Denominator

Denominator for basic earnings per share – weighted average shares

2,919,500

2,912,443

2,919,500

2,908,652

Effect of dilutive securities:

Employee and non-employee options

5,747

51,715

9,718

52,467

Dilutive common shares

Denominator for diluted earnings per share

2,925,247

2,964,158

2,929,218

2,961,119

Basic earnings per share

$

.03

$

.14

$

.07

$

.35

Diluted earnings per share

$

.03

$

.14

$

.07

$

.35