XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Mar. 01, 2015
Feb. 23, 2014
Cash Flows From Operating Activities:    
Net income $ 622,239us-gaap_NetIncomeLoss $ 602,774us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation 988,036us-gaap_Depreciation 1,137,866us-gaap_Depreciation
Amortization 2,005us-gaap_AdjustmentForAmortization 2,005us-gaap_AdjustmentForAmortization
Deferred taxes 171,047us-gaap_DeferredIncomeTaxExpenseBenefit 339,201us-gaap_DeferredIncomeTaxExpenseBenefit
Stock option compensation expense 112,828us-gaap_ShareBasedCompensation 105,634us-gaap_ShareBasedCompensation
Changes in assets and liabilities:    
Decrease (increase) in accounts receivable 1,519,357us-gaap_IncreaseDecreaseInAccountsReceivable (87,244)us-gaap_IncreaseDecreaseInAccountsReceivable
Increase in inventories (1,070,809)us-gaap_IncreaseDecreaseInInventories (63,812)us-gaap_IncreaseDecreaseInInventories
(Increase) decrease in prepaid and other current assets (355,168)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 197,212us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Decrease) increase in accounts payable and accrued expenses (227,471)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 195,026us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operations 1,762,064us-gaap_NetCashProvidedByUsedInOperatingActivities 2,428,662us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:    
Purchase of property, plant and equipment (78,528)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (173,766)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (78,528)us-gaap_NetCashProvidedByUsedInInvestingActivities (173,766)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:    
Payments of long-term debt (843,215)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (986,131)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Issuance of common stock 8,520us-gaap_ProceedsFromIssuanceOfCommonStock 13,839us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid (232,342)us-gaap_PaymentsOfDividendsCommonStock (231,462)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in by financing activities (1,067,037)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,203,754)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase In Cash And Cash Equivalents 616,499us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,051,142us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash And Cash Equivalents At Beginning Of Year 3,233,436us-gaap_CashAndCashEquivalentsAtCarryingValue 1,906,218us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash And Cash Equivalents At End Of Reporting Period 3,849,935us-gaap_CashAndCashEquivalentsAtCarryingValue 2,957,360us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest 171,350us-gaap_InterestPaid 216,436us-gaap_InterestPaid
Income taxes 149,500us-gaap_IncomeTaxesPaid  
Payroll withholding taxes in cashless stock option exercise 2,913us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 30,641us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Non cash investing and financing activities:    
Acquisition of equipment through financing $ 274,000us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1