XML 20 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Debt
12 Months Ended
Aug. 31, 2014
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]

3.

DEBT


Long-term debt consists of the following:


   

August 31, 2014

   

August 25, 2013

 
                 

Building related mortgages & term debt

  $ 4,004,765     $ 4,162,425  

Capitalized lease obligations

    6,165,519       7,927,880  
      10,170,284       12,090,305  
Less current portion     1,615,041       1,921,708  
Long-term debt   $ 8,555,243     $ 10,168,597  

In August 2012, the Company announced that it was expanding its Monticello, Minnesota facility. The 47,000 square foot expansion roughly doubled the amount of manufacturing space of the Company had and increased the total facility size to approximately 107,000 square feet. The expansion was completed in the Company’s fiscal 2013 fourth quarter and cost approximately $3.8 million which was paid for by a combination of cash on hand and a new mortgage agreement with its bank which was finalized in May 2013.


The new mortgage with its bank was for $4.2 million, carries an interest rate of 2.843%, requires monthly payments of $22,964 based on a 20 year amortization schedule and matures on May 8, 2018. The new mortgage satisfied the original mortgage of $1.1 million and provided the Company $3.1 million to use toward its building expansion project. The original mortgage that has been paid off had an interest rate of 4.38% with monthly payments of $7,637 based on a 25-year amortization schedule. Both the new and original mortgages were secured by all assets of the Company.


Maturities of long-term debt are as follows:


Fiscal years ending August:        

2015

  $ 1,615,041  

2016

    1,346,483  

2017

    1,370,066  

2018

    4,625,741  

2019

    793,049  

Thereafter

    419,904  

Included in the consolidated balance sheet at August 31, 2014 are cost and accumulated depreciation on equipment subject to capitalized leases of $11,587,284 and $5,625,683, respectively. At August 25, 2013, the amounts were $12,749,183 and $5,019,442, respectively. The capital leases carry interest rates from 3.5% to 6.9% and mature from 2015 – 2020.


The present value of the net minimum payments on capital leases which is included in long-term debt as of August 31, 2014 is as follows:


Fiscal years ending August:

 

2015

  $ 1,665,291  

2016

    1,336,547  

2017

    1,309,416  

2018

    1,187,944  

2019

    822,233  

Thereafter

    426,587  

Total minimum lease payments

    6,748,018  

Less amount representing interest

    582,499  

Present value of net minimum lease payments

    6,165,519  

Current portion

    1,452,769  

Capital lease obligation, less current portion

  $ 4,712,750  

Line of Credit:


At February 1, 2014, the Company renewed and modified its Revolving Line of Credit with its bank. Under the agreement the Company could borrow up to $1 million. The agreement expires on February 1, 2015, is collateralized by all assets of the Company and carries an interest rate of LIBOR plus 2%. The agreement also contains restrictive provisions requiring a minimum net worth ratio, a maximum debt to tangible net worth ratio as well as a debt service coverage ratio. At August 31, 2014, the Company was in compliance with these provisions. There were no amounts outstanding related to its revolving credit agreement at August 31, 2014 and August 25, 2013, respectively.