XML 31 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Debt
12 Months Ended
Aug. 25, 2013
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]

3.        DEBT


Long-term debt consists of the following:


   

August 25, 2013

   

August 26, 2012

 
                 

Building related mortgages & term debt

  $ 4,162,425     $ 1,081,307  

Capitalized lease obligations

    7,927,880       5,758,842  
      12,090,305       6,840,149  

Less current portion

    1,921,708       1,377,295  

Long-term debt

  $ 10,168,597     $ 5,462,854  

In August 2012, the Company announced that it was expanding its Monticello, Minnesota facility. The 47,000 square foot expansion would roughly double the amount of manufacturing space of the Company and would increase the total facility size to approximately 107,000 square feet. The expansion was completed in the Company’s fiscal 2013 fourth quarter and cost approximately $3.8 million which was paid for by a combination of cash on hand and a new mortgage agreement with its bank which was finalized in May 2013.


The new mortgage with its bank was for $4.2 million, carries an interest rate of 2.843%, requires monthly payments of $22,964 based on a 20 year amortization schedule and matures on May 8, 2018. The new mortgage satisfied the original mortgage of $1.1 million and provided the Company $3.1 million to use toward its building expansion project. The original mortgage that has been paid off had an interest rate is 4.38% with monthly payments of $7,637 based on a 25-year amortization schedule. Both the new and original mortgages were secured by all assets of the Company.


Maturities of long-term debt are as follows:


Fiscal years ending August:

 

2014

  $ 1,921,708  

2015

    1,616,705  

2016

    1,348,129  

2017

    1,371,692  

2018

    4,619,119  

Thereafter

    1,212,952  

Included in the consolidated balance sheet at August 25, 2013 are cost and accumulated depreciation on equipment subject to capitalized leases of $12,749,183 and $5,019,442, respectively. At August 26, 2012, the amounts were $9,512,910 and $3,909,030, respectively. The capital leases carry interest rates from 3.5% to 8.0% and mature from 2014 – 2020.


The present value of the net minimum payments on capital leases which is included in long-term debt as of August 25, 2013 is as follows:


Fiscal years ending August:

       

2014

  $ 2,052,941  

2015

    1,665,291  

2016

    1,336,547  

2017

    1,309,416  

2018

    1,187,944  

Thereafter

    1,248,830  

Total minimum lease payments

    8,800,969  

Less amount representing interest

    873,089  

Present value of net minimum lease payments

    7,927,880  

Current portion

    1,762,361  

Capital lease obligation, less current portion

  $ 6,165,519  

Line of Credit:


At February 1, 2013, the Company renewed and modified its Revolving Line of Credit with its bank. Under the agreement the Company could borrow up to $3 million through May 31, 2013 at which time the maximum amount that could be borrowed was reduced to $1 million. The agreement expires on February 1, 2014, is collateralized by all assets of the Company and carries an interest rate of LIBOR plus 2%. The agreement also contains restrictive provisions requiring a minimum net worth ratio, a maximum debt to tangible net worth ratio as well as a debt service coverage ratio. At August 25, 2013, the Company was in compliance with these provisions. There were no amounts outstanding related to its revolving credit agreement at August 25, 2013 and August 26, 2012, respectively.