Thirteen weeks ended

Twenty-Six weeks ended

February 24,

2013

February 26,

2012

February 24,

2013

February 26,

2012

Numerator for basic and diluted earnings per share:

Net income

$

55,761

$

170,769

$

487,176

$

275,948

Denominator

Denominator for basic earnings per share – weighted average shares

2,884,061

2,848,143

2,876,507

2,842,849

Effect of dilutive securities:

Employee and non-employee options

54,687

43,233

66,803

51,602

Dilutive common shares

Denominator for diluted earnings per share

2,938,748

2,891,376

2,943,310

2,894,451

Basic earnings per share

$

.02

$

.06

$

.17

$

.10

Diluted earnings per share

$

.02

$

.06

$

.17

$

.10