XML 45 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Feb. 28, 2017
Feb. 29, 2016
Operating Activities:    
Net income $ 1,977 $ 1,890
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 2,241 1,964
Provision for uncollectible accounts 115 90
Stock-based compensation 123 115
Deferred income taxes and other noncash items 474 288
Gain from sale of investment (35)  
Changes in assets and liabilities:    
Receivables (340) (78)
Other assets (235) (322)
Accounts payable and other liabilities (1,642) (146)
Other, net (33) (5)
Cash provided by operating activities 2,645 3,796
Investing Activities:    
Capital expenditures (3,790) (3,562)
Proceeds from asset dispositions and other 123 (17)
Cash used in investing activities (3,667) (3,579)
Financing Activities:    
Principal payments on debt (49) (28)
Proceeds from debt issuances 1,190 1,238
Proceeds from stock issuances 265 79
Dividends paid (319) (210)
Purchase of treasury stock (358) (2,133)
Other, net 2 (7)
Cash provided by (used in) financing activities 731 (1,061)
Effect of exchange rate changes on cash (70) (78)
Net decrease in cash and cash equivalents (361) (922)
Cash and cash equivalents at beginning of period 3,534 3,763
Cash and cash equivalents at end of period $ 3,173 $ 2,841