XML 86 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 28, 2017
Feb. 29, 2016
Feb. 28, 2017
Feb. 29, 2016
Condensed Financial Statements Captions [Line Items]        
REVENUES $ 14,997 $ 12,654 $ 44,591 $ 37,386
OPERATING EXPENSES:        
Salaries and employee benefits 5,395 4,712 16,059 13,807
Purchased transportation 3,498 2,623 10,169 7,505
Rentals and landing fees 834 744 2,426 2,121
Depreciation and amortization 762 663 2,241 1,964
Fuel 735 537 2,043 1,864
Maintenance and repairs 588 504 1,765 1,581
Other 2,160 2,007 6,432 5,399
OPERATING EXPENSES 13,972 11,790 41,135 34,241
OPERATING INCOME 1,025 864 3,456 3,145
OTHER INCOME (EXPENSE):        
Interest, net (122) (81) (354) (218)
Other, net (4) (1) 17 (6)
INCOME BEFORE INCOME TAXES 899 782 3,119 2,921
PROVISION FOR INCOME TAXES 337 275 1,142 1,031
NET INCOME 562 507 1,977 1,890
COMPREHENSIVE INCOME 653 389 1,812 1,559
Consolidation Eliminations Member        
Condensed Financial Statements Captions [Line Items]        
REVENUES (72) (76) (212) (253)
OPERATING EXPENSES:        
Purchased transportation (27) (28) (81) (108)
Rentals and landing fees (1) (1) (4) (4)
Other (44) (47) (127) (141)
OPERATING EXPENSES (72) (76) (212) (253)
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries (521) (593) (2,046) (2,110)
INCOME BEFORE INCOME TAXES (521) (593) (2,046) (2,110)
NET INCOME (521) (593) (2,046) (2,110)
COMPREHENSIVE INCOME (521) (593) (2,046) (2,110)
Parent Company Member        
OPERATING EXPENSES:        
Salaries and employee benefits 29 32 94 92
Rentals and landing fees 1 1 4 4
Depreciation and amortization 1   1 1
Maintenance and repairs 1   1  
Intercompany charges, net (87) (344) (266) (525)
Other 55 311 166 428
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries 562 507 1,977 1,890
Interest, net (129) (90) (374) (246)
Intercompany charges, net 130 95 376 257
Other, net (1) (5) (2) (11)
INCOME BEFORE INCOME TAXES 562 507 1,977 1,890
NET INCOME 562 507 1,977 1,890
COMPREHENSIVE INCOME 543 488 1,921 1,834
Guarantor Subsidiaries Member        
Condensed Financial Statements Captions [Line Items]        
REVENUES 11,275 10,838 33,175 31,190
OPERATING EXPENSES:        
Salaries and employee benefits 4,210 4,072 12,477 11,811
Purchased transportation 2,219 2,106 6,210 5,481
Rentals and landing fees 657 660 1,902 1,843
Depreciation and amortization 649 608 1,894 1,792
Fuel 657 520 1,819 1,808
Maintenance and repairs 514 471 1,544 1,476
Intercompany charges, net (33) 294 67 338
Other 1,428 1,344 4,230 3,901
OPERATING EXPENSES 10,301 10,075 30,143 28,450
OPERATING INCOME 974 763 3,032 2,740
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries (41) 86 69 220
Interest, net 6 6 19 20
Intercompany charges, net (79) (105) (224) (264)
Other, net (118) (1) (128) (10)
INCOME BEFORE INCOME TAXES 742 749 2,768 2,706
PROVISION FOR INCOME TAXES 280 249 951 915
NET INCOME 462 500 1,817 1,791
COMPREHENSIVE INCOME 444 487 1,781 1,758
Non Guarantor Subsidiaries Member        
Condensed Financial Statements Captions [Line Items]        
REVENUES 3,794 1,892 11,628 6,449
OPERATING EXPENSES:        
Salaries and employee benefits 1,156 608 3,488 1,904
Purchased transportation 1,306 545 4,040 2,132
Rentals and landing fees 177 84 524 278
Depreciation and amortization 112 55 346 171
Fuel 78 17 224 56
Maintenance and repairs 73 33 220 105
Intercompany charges, net 120 50 199 187
Other 721 399 2,163 1,211
OPERATING EXPENSES 3,743 1,791 11,204 6,044
OPERATING INCOME 51 101 424 405
OTHER INCOME (EXPENSE):        
Interest, net 1 3 1 8
Intercompany charges, net (51) 10 (152) 7
Other, net 115 5 147 15
INCOME BEFORE INCOME TAXES 116 119 420 435
PROVISION FOR INCOME TAXES 57 26 191 116
NET INCOME 59 93 229 319
COMPREHENSIVE INCOME $ 187 $ 7 $ 156 $ 77