XML 77 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Details 2) (USD $)
In Millions, unless otherwise specified
Aug. 31, 2013
May 31, 2013
Aug. 31, 2012
May 31, 2012
CURRENT ASSETS        
Cash and cash equivalents $ 5,096 $ 4,917 $ 2,743 $ 2,843
Receivables, less allowances 4,990 5,044    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 803 780    
Deferred income taxes 604 533    
Total current assets 11,493 11,274    
PROPERTY AND EQUIPMENT, AT COST 38,167 38,109    
Less accumulated depreciation and amortization 19,730 19,625    
Net property and equipment 18,437 18,484    
GOODWILL 2,712 2,755    
Other assets 1,031 1,054    
ASSETS 33,673 33,567    
CURRENT LIABILITIES        
Current portion of long-term debt 254 251    
Accrued salaries and employee benefits 1,366 1,688    
Accounts payable 1,879 1,879    
Accrued expenses 2,024 1,932    
Total current liabilities 5,523 5,750    
LONG-TERM DEBT, LESS CURRENT PORTION 2,739 2,739    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 1,820 1,652    
Other liabilities 5,936 6,028    
Total other long-term liabilities 7,756 7,680    
STOCKHOLDERS' INVESTMENT 17,655 17,398    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 33,673 33,567    
Parent Company Member
       
CURRENT ASSETS        
Cash and cash equivalents 4,058 3,892 1,767 1,906
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 35 45    
Total current assets 4,093 3,937    
PROPERTY AND EQUIPMENT, AT COST 27 27    
Less accumulated depreciation and amortization 21 21    
Net property and equipment 6 6    
INVESTMENT IN SUBSIDIARIES 19,131 18,739    
Other assets 2,156 2,187    
ASSETS 25,386 24,869    
CURRENT LIABILITIES        
Current portion of long-term debt 250 250    
Accrued salaries and employee benefits 58 82    
Accounts payable 51 4    
Accrued expenses 457 355    
Total current liabilities 816 691    
LONG-TERM DEBT, LESS CURRENT PORTION 2,489 2,489    
INTERCOMPANY PAYABLE 1,897 1,642    
OTHER LONG-TERM LIABILITIES        
Other liabilities 2,529 2,649    
Total other long-term liabilities 2,529 2,649    
STOCKHOLDERS' INVESTMENT 17,655 17,398    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 25,386 24,869    
Guarantor Subsidiaries Member
       
CURRENT ASSETS        
Cash and cash equivalents 431 405 442 417
Receivables, less allowances 3,993 3,989    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 714 681    
Deferred income taxes 589 518    
Total current assets 5,727 5,593    
PROPERTY AND EQUIPMENT, AT COST 35,912 35,915    
Less accumulated depreciation and amortization 18,555 18,469    
Net property and equipment 17,357 17,446    
INTERCOMPANY RECEIVABLE 711 439    
GOODWILL 1,552 1,552    
INVESTMENT IN SUBSIDIARIES 3,433 3,347    
Other assets 767 822    
ASSETS 29,547 29,199    
CURRENT LIABILITIES        
Current portion of long-term debt 4 1    
Accrued salaries and employee benefits 1,132 1,402    
Accounts payable 1,389 1,392    
Accrued expenses 1,387 1,366    
Total current liabilities 3,912 4,161    
LONG-TERM DEBT, LESS CURRENT PORTION 250 250    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 3,883 3,798    
Other liabilities 3,166 3,133    
Total other long-term liabilities 7,049 6,931    
STOCKHOLDERS' INVESTMENT 18,336 17,857    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 29,547 29,199    
Non Guarantor Subsidiaries Member
       
CURRENT ASSETS        
Cash and cash equivalents 723 717 671 636
Receivables, less allowances 1,041 1,084    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 54 54    
Deferred income taxes 15 15    
Total current assets 1,833 1,870    
PROPERTY AND EQUIPMENT, AT COST 2,228 2,167    
Less accumulated depreciation and amortization 1,154 1,135    
Net property and equipment 1,074 1,032    
INTERCOMPANY RECEIVABLE 1,186 1,203    
GOODWILL 1,160 1,203    
Other assets 228 191    
ASSETS 5,481 5,499    
CURRENT LIABILITIES        
Accrued salaries and employee benefits 176 204    
Accounts payable 599 609    
Accrued expenses 180 211    
Total current liabilities 955 1,024    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 57      
Other liabilities 241 246    
Total other long-term liabilities 298 246    
STOCKHOLDERS' INVESTMENT 4,228 4,229    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 5,481 5,499    
Consolidation Eliminations Member
       
CURRENT ASSETS        
Cash and cash equivalents (116) (97) (137) (116)
Receivables, less allowances (44) (29)    
Total current assets (160) (126)    
INTERCOMPANY RECEIVABLE (1,897) (1,642)    
INVESTMENT IN SUBSIDIARIES (22,564) (22,086)    
Other assets (2,120) (2,146)    
ASSETS (26,741) (26,000)    
CURRENT LIABILITIES        
Accounts payable (160) (126)    
Total current liabilities (160) (126)    
INTERCOMPANY PAYABLE (1,897) (1,642)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes (2,120) (2,146)    
Total other long-term liabilities (2,120) (2,146)    
STOCKHOLDERS' INVESTMENT (22,564) (22,086)    
LIABILITIES AND STOCKHOLDERS' INVESTMENT $ (26,741) $ (26,000)