XML 131 R109.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
May 31, 2017
May 31, 2016
May 31, 2015
May 31, 2014
CURRENT ASSETS        
Cash and cash equivalents $ 3,969 $ 3,534 $ 3,763 $ 2,908
Receivables, less allowances 7,599 7,252    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 1,060 1,203    
Total current assets 12,628 11,989    
PROPERTY AND EQUIPMENT, AT COST 50,626 47,018    
Less accumulated depreciation and amortization 24,645 22,734    
Net property and equipment 25,981 24,284    
GOODWILL 7,154 6,747 3,810  
OTHER ASSETS 2,789 2,939    
ASSETS [1] 48,552 45,959 36,469  
CURRENT LIABILITIES        
Current portion of long-term debt 22 29    
Accrued salaries and employee benefits 1,914 1,972    
Accounts payable 2,752 2,944    
Accrued expenses 3,230 3,063    
Total current liabilities 7,918 8,008    
LONG-TERM DEBT, LESS CURRENT PORTION 14,909 13,733    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 2,485 1,567    
Other liabilities 7,167 8,867    
Total other long-term liabilities 9,652 10,434    
STOCKHOLDERS’ INVESTMENT 16,073 13,784 14,993 15,277
LIABILITIES AND STOCKHOLDERS' INVESTMENT 48,552 45,959    
Consolidation Eliminations [Member]        
CURRENT ASSETS        
Cash and cash equivalents (47) (43) (78) (150)
Receivables, less allowances (61) (41)    
Total current assets (108) (84)    
INTERCOMPANY RECEIVABLE (4,128) (3,721)    
INVESTMENT IN SUBSIDIARIES (30,348) (28,463)    
OTHER ASSETS (3,225) (3,238)    
ASSETS (37,809) (35,506)    
CURRENT LIABILITIES        
Accounts payable (108) (84)    
Total current liabilities (108) (84)    
INTERCOMPANY PAYABLE (4,128) (3,721)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes (3,225) (3,238)    
Total other long-term liabilities (3,225) (3,238)    
STOCKHOLDERS’ INVESTMENT (30,348) (28,463)    
LIABILITIES AND STOCKHOLDERS' INVESTMENT (37,809) (35,506)    
Parent Company [Member]        
CURRENT ASSETS        
Cash and cash equivalents 1,884 1,974 2,383 1,756
Receivables, less allowances 3 1    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 25 233    
Total current assets 1,912 2,208    
PROPERTY AND EQUIPMENT, AT COST 22 22    
Less accumulated depreciation and amortization 18 17    
Net property and equipment 4 5    
INTERCOMPANY RECEIVABLE 1,521 2,437    
INVESTMENT IN SUBSIDIARIES 27,712 24,766    
OTHER ASSETS 3,494 3,359    
ASSETS 34,643 32,775    
CURRENT LIABILITIES        
Accrued salaries and employee benefits 72 54    
Accounts payable 10 8    
Accrued expenses 991 883    
Total current liabilities 1,073 945    
LONG-TERM DEBT, LESS CURRENT PORTION 14,641 13,451    
OTHER LONG-TERM LIABILITIES        
Other liabilities 2,856 4,595    
Total other long-term liabilities 2,856 4,595    
STOCKHOLDERS’ INVESTMENT 16,073 13,784    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 34,643 32,775    
Guarantor Subsidiaries [Member[        
CURRENT ASSETS        
Cash and cash equivalents 325 326 487 441
Receivables, less allowances 4,729 4,461    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 787 724    
Total current assets 5,841 5,511    
PROPERTY AND EQUIPMENT, AT COST 47,201 43,760    
Less accumulated depreciation and amortization 23,211 21,566    
Net property and equipment 23,990 22,194    
INTERCOMPANY RECEIVABLE 2,607 1,284    
GOODWILL 1,571 1,571    
INVESTMENT IN SUBSIDIARIES 2,636 3,697    
OTHER ASSETS 1,271 967    
ASSETS 37,916 35,224    
CURRENT LIABILITIES        
Current portion of long-term debt 9 13    
Accrued salaries and employee benefits 1,335 1,377    
Accounts payable 1,411 1,501    
Accrued expenses 1,522 1,411    
Total current liabilities 4,277 4,302    
LONG-TERM DEBT, LESS CURRENT PORTION 244 245    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 5,472 4,436    
Other liabilities 3,448 3,375    
Total other long-term liabilities 8,920 7,811    
STOCKHOLDERS’ INVESTMENT 24,475 22,866    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 37,916 35,224    
Non Guarantor Subsidiaries [Member]        
CURRENT ASSETS        
Cash and cash equivalents 1,807 1,277 $ 971 $ 861
Receivables, less allowances 2,928 2,831    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 248 246    
Total current assets 4,983 4,354    
PROPERTY AND EQUIPMENT, AT COST 3,403 3,236    
Less accumulated depreciation and amortization 1,416 1,151    
Net property and equipment 1,987 2,085    
GOODWILL 5,583 5,176    
OTHER ASSETS 1,249 1,851    
ASSETS 13,802 13,466    
CURRENT LIABILITIES        
Current portion of long-term debt 13 16    
Accrued salaries and employee benefits 507 541    
Accounts payable 1,439 1,519    
Accrued expenses 717 769    
Total current liabilities 2,676 2,845    
LONG-TERM DEBT, LESS CURRENT PORTION 24 37    
INTERCOMPANY PAYABLE 4,128 3,721    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 238 369    
Other liabilities 863 897    
Total other long-term liabilities 1,101 1,266    
STOCKHOLDERS’ INVESTMENT 5,873 5,597    
LIABILITIES AND STOCKHOLDERS' INVESTMENT $ 13,802 $ 13,466    
[1] Segment assets include intercompany receivables.