XML 17 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Changes in Common Stockholders' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Capital in Excess of Par Value [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
As of at Dec. 31, 2024 $ 4,286,815 $ 20,000 $ 356,919 $ 8,031,750 $ 334,797 $ (4,486,805) $ 30,154
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income for the period 25,721     25,721      
Net income attributable to nonredeemable noncontrolling interests 0     (1,129)     1,129
Net income attributable to redeemable noncontrolling interests (698)     (698)      
Change in redemption value of redeemable noncontrolling interests 634           634
Noncontrolling interest capital contribution 180           180
Distributions to noncontrolling interests (747)           (747)
Dividends on common stock (15,662)     (15,662)      
Repurchase of Class B Common Stock (3,468)         (3,468)  
Issuance of Class B common stock, net of restricted stock award forfeitures 18,572   9,431     9,141  
Shares withheld related to net share settlement (402)         (402)  
Amortization of unearned stock compensation and stock option expense 1,724   1,724        
Other comprehensive (loss) income, net of income taxes 13,096       13,096    
As of at Mar. 31, 2025 4,325,765 20,000 368,074 8,039,982 347,893 (4,481,534) 31,350
As of at Dec. 31, 2024 43,821            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to redeemable noncontrolling interests 698            
Change in redemption value of redeemable noncontrolling interests 8            
Distributions to noncontrolling interests (941)            
As of at Mar. 31, 2025 43,586            
As of at Dec. 31, 2025 4,827,327 20,000 379,896 8,292,681 587,080 (4,485,632) 33,302
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income for the period 30,751     30,751      
Net income attributable to nonredeemable noncontrolling interests 0     (699)     699
Net income attributable to redeemable noncontrolling interests (946)     (946)      
Change in redemption value of redeemable noncontrolling interests (8,229)   (8,225)       (4)
Distributions to noncontrolling interests (884)           (884)
Dividends on common stock (16,398)     (16,398)      
Repurchase of Class B Common Stock (34,476)         (34,476)  
Issuance of Class B common stock, net of restricted stock award forfeitures (28)   (252)     224  
Shares withheld related to net share settlement (434)         (434)  
Amortization of unearned stock compensation and stock option expense 1,525   1,525        
Purchase of noncontrolling interest (25,062)   (26,001)       939
Other comprehensive (loss) income, net of income taxes (6,342)       (6,342)    
Purchase of redeemable noncontrolling interest 0            
As of at Mar. 31, 2026 4,766,804 $ 20,000 $ 346,943 $ 8,305,389 $ 580,738 $ (4,520,318) $ 34,052
As of at Dec. 31, 2025 39,824            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to redeemable noncontrolling interests 946            
Change in redemption value of redeemable noncontrolling interests 8,250            
Distributions to noncontrolling interests (2,251)            
Purchase of redeemable noncontrolling interest (16,849)            
As of at Mar. 31, 2026 $ 29,920