XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Common Stockholders' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Capital in Excess of Par Value [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
As of at Dec. 31, 2023 $ 4,001,868 $ 20,000 $ 372,040 $ 7,337,463 $ 614,337 $ (4,368,103) $ 26,131
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income for the period 125,339     125,339      
Net income attributable to nonredeemable noncontrolling interest 0     (633)     633
Net income attributable to redeemable noncontrolling interests (326)     (326)      
Change in redemption value of redeemable noncontrolling interests 284           284
Noncontrolling interest capital contribution 200           200
Distributions to noncontrolling interests (256)           (256)
Dividends on common stock (15,352)     (15,352)      
Repurchase of Class B Common Stock (20,227)         (20,227)  
Issuance of Class B common stock, net of restricted stock award forfeitures (227)   (344)     117  
Amortization of unearned stock compensation and stock option expense 1,671   1,671        
Other comprehensive income (loss), net of income taxes (22,492)       (22,492)    
As of at Mar. 31, 2024 4,070,482 20,000 373,367 7,446,491 591,845 (4,388,213) 26,992
As of at Dec. 31, 2023 24,185            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to redeemable noncontrolling interests 326            
Change in redemption value of redeemable noncontrolling interests 164            
Distributions to noncontrolling interests (450)            
As of at Mar. 31, 2024 24,225            
As of at Dec. 31, 2024 4,286,815 20,000 356,919 8,031,750 334,797 (4,486,805) 30,154
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income for the period 25,721     25,721      
Net income attributable to nonredeemable noncontrolling interest 0     (1,129)     1,129
Net income attributable to redeemable noncontrolling interests (698)     (698)      
Change in redemption value of redeemable noncontrolling interests 634           634
Noncontrolling interest capital contribution 180           180
Distributions to noncontrolling interests (747)           (747)
Dividends on common stock (15,662)     (15,662)      
Repurchase of Class B Common Stock (3,468)         (3,468)  
Issuance of Class B common stock, net of restricted stock award forfeitures 18,572   9,431     9,141  
Shares withheld related to net share settlement (402)         (402)  
Amortization of unearned stock compensation and stock option expense 1,724   1,724        
Other comprehensive income (loss), net of income taxes 13,096       13,096    
As of at Mar. 31, 2025 4,325,765 $ 20,000 $ 368,074 $ 8,039,982 $ 347,893 $ (4,481,534) $ 31,350
As of at Dec. 31, 2024 43,821            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to redeemable noncontrolling interests 698            
Change in redemption value of redeemable noncontrolling interests 8            
Distributions to noncontrolling interests (941)            
As of at Mar. 31, 2025 $ 43,586