XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Components of Debt
The Company’s borrowings consist of the following:
  As of
(in thousands)MaturitiesStated Interest RateEffective Interest RateMarch 31,
2025
December 31,
2024
Unsecured notes (1)
20265.75%5.75%$399,162 $398,985 
Revolving credit facility2027
5.79% - 7.88%
6.06%184,719 62,836 
Term loan (2)
2027
6.16% - 6.21%
6.27%138,278 140,099 
Real estate term loan (3)
2028
6.06% - 6.09%
6.14%69,858 70,795 
Capital term loan (4)
2028
6.31% - 6.34%
6.89%55,189 56,770 
Other indebtedness2025 - 2028
2.50% - 8.00%
17,429 18,707 
Total Debt864,635 748,192 
Less: current portion(149,178)(26,577)
Total Long-Term Debt$715,457 $721,615 
____________
(1)     The carrying value is net of $0.8 million and $1.0 million of unamortized debt issuance costs as of March 31, 2025 and December 31, 2024, respectively.
(2)     The carrying value is net of $0.5 million of unamortized debt issuance costs as of March 31, 2025 and December 31, 2024.
(3)     The carrying value is net of $0.1 million of unamortized debt issuance costs as of March 31, 2025 and December 31, 2024.
(4)     The carrying value is net of $0.6 million of unamortized debt issuance costs as of March 31, 2025 and December 31, 2024.