XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2025
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill, by segment, were as follows:
(in thousands)EducationTelevision
Broadcasting
ManufacturingHealthcareAutomotiveOther
Businesses
Total
Balance as of December 31, 2024        
Goodwill$1,146,335 $190,815 $234,993 $135,038 $129,280 $251,216 $2,087,677 
Accumulated impairment losses
(331,151)— (82,062)— — (174,428)(587,641)
815,184 190,815 152,931 135,038 129,280 76,788 1,500,036 
Reclassification to assets held for sale(1,070)     (1,070)
Foreign currency exchange rate changes
10,433      10,433 
Balance as of March 31, 2025        
Goodwill1,155,698 190,815 234,993 135,038 129,280 251,216 2,097,040 
Accumulated impairment losses
(331,151) (82,062)  (174,428)(587,641)
$824,547 $190,815 $152,931 $135,038 $129,280 $76,788 $1,509,399 
Other Intangible Assets
Other intangible assets consist of the following:
As of March 31, 2025As of December 31, 2024
(in thousands)Useful Life
Range
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
 Carrying
Amount
Amortized Intangible Assets              
Student and customer relationships
2–10 years
$280,411 $255,881 $24,530 $281,140 $252,969 $28,171 
Trade names and trademarks
2–10 years
113,280 95,705 17,575 116,081 94,408 21,673 
Network affiliation agreements
10 years
17,400 14,282 3,118 17,400 13,848 3,552 
Databases and technology
3–6 years
31,705 31,705  33,290 33,290 — 
Other
1–8 years
41,514 39,103 2,411 41,514 38,214 3,300 
    $484,310 $436,676 $47,634 $489,425 $432,729 $56,696 
Indefinite-Lived Intangible Assets
              
Franchise agreements$92,158 $92,158 
Trade names and trademarks  61,669     60,994     
FCC licenses11,000 11,000 
Other171 171 
  $164,998 $164,323 
Education [Member]  
Changes in Carrying Amount of Goodwill
The changes in carrying amount of goodwill at the Company’s education division were as follows:
(in thousands)
Kaplan
International
Higher
Education
Supplemental EducationTotal
Balance as of December 31, 2024      
Goodwill$580,495 $174,564 $391,276 $1,146,335 
Accumulated impairment losses— (111,324)(219,827)(331,151)
580,495 63,240 171,449 815,184 
Reclassification to assets held for sale(1,070)  (1,070)
Foreign currency exchange rate changes10,424  9 10,433 
Balance as of March 31, 2025      
Goodwill589,849 174,564 391,285 1,155,698 
Accumulated impairment losses (111,324)(219,827)(331,151)
$589,849 $63,240 $171,458 $824,547