XML 65 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Details 1) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Other indebtedness $ 28,301 $ 30,574
Total Debt 815,552 811,833
Less: current portion (76,844) (66,751)
Total Long-Term Debt 738,708 745,082
5.75% Unsecured Notes maturing in 2026 [Member]    
Debt Instrument [Line Items]    
Unsecured notes [1] 398,445 398,266
Unamortized debt issuance costs $ 1,600 $ 1,700
Stated interest rate 5.75% 5.75%
Effective interest rate 5.75%  
Five-Year Credit Agreement maturing in 2027 [Member]    
Debt Instrument [Line Items]    
Credit facility $ 108,126 $ 97,879
Effective interest rate 6.74%  
Term Loan maturing in 2027 - $150 million [Member]    
Debt Instrument [Line Items]    
Loans Payable to Bank [2] $ 145,559 147,476
Unamortized debt issuance costs $ 700 600
Effective interest rate 7.30%  
Real Estate Term Loan maturing in 2028 - $75.2 million [Member]    
Debt Instrument [Line Items]    
Loans Payable to Bank [3] $ 73,605 74,541
Unamortized debt issuance costs $ 100 100
Effective interest rate 7.19%  
Capital Term Loan maturing in 2028 - $65 million [Member]    
Debt Instrument [Line Items]    
Loans Payable to Bank [4] $ 61,516 63,097
Unamortized debt issuance costs $ 800 $ 800
Effective interest rate 7.43%  
Minimum [Member] | Five-Year Credit Agreement maturing in 2027 [Member]    
Debt Instrument [Line Items]    
Stated interest rate 6.56%  
Minimum [Member] | Term Loan maturing in 2027 - $150 million [Member]    
Debt Instrument [Line Items]    
Stated interest rate 7.15%  
Minimum [Member] | Real Estate Term Loan maturing in 2028 - $75.2 million [Member]    
Debt Instrument [Line Items]    
Stated interest rate 7.08%  
Minimum [Member] | Capital Term Loan maturing in 2028 - $65 million [Member]    
Debt Instrument [Line Items]    
Stated interest rate 7.33%  
Minimum [Member] | Other Indebtedness [Member]    
Debt Instrument [Line Items]    
Stated interest rate 0.00%  
Maximum [Member] | Five-Year Credit Agreement maturing in 2027 [Member]    
Debt Instrument [Line Items]    
Stated interest rate 8.88%  
Maximum [Member] | Term Loan maturing in 2027 - $150 million [Member]    
Debt Instrument [Line Items]    
Stated interest rate 7.21%  
Maximum [Member] | Real Estate Term Loan maturing in 2028 - $75.2 million [Member]    
Debt Instrument [Line Items]    
Stated interest rate 7.10%  
Maximum [Member] | Capital Term Loan maturing in 2028 - $65 million [Member]    
Debt Instrument [Line Items]    
Stated interest rate 7.35%  
Maximum [Member] | Other Indebtedness [Member]    
Debt Instrument [Line Items]    
Stated interest rate 16.00%  
[1] The carrying value is net of $1.6 million and $1.7 million of unamortized debt issuance costs as of March 31, 2024 and December 31, 2023, respectively.
[2] The carrying value is net of $0.7 million and $0.6 million of unamortized debt issuance costs as of March 31, 2024 and December 31, 2023, respectively.
[3] The carrying value is net of $0.1 million of unamortized debt issuance costs as of March 31, 2024 and December 31, 2023.
[4] The carrying value is net of $0.8 million of unamortized debt issuance costs as of March 31, 2024 and December 31, 2023.