XML 84 R74.htm IDEA: XBRL DOCUMENT v3.23.3
Business Segments (Information by Operating Segment) (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Operating Revenues $ 1,111,519 $ 1,012,438 $ 3,248,064 $ 2,860,461  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 52,968 74,167 166,672 183,267  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 110,080 14,635 138,073 44,436  
Income (Loss) from Operations (57,112) 59,532 28,599 138,831  
Equity in (losses) earnings of affiliates, net (791) (1,111) (2,245) 2,920  
Interest Expense, Net (9,824) (10,776) (33,140) (36,755)  
Non-operating pension and postretirement benefit income, net 35,653 50,687 97,313 152,063  
Gain (loss) on marketable equity securities, net 16,759 (54,250) 113,429 (172,878)  
Other Income, Net 3,581 2,358 22,458 6,410  
(Loss) Income Before Income Taxes (11,734) 46,440 226,414 90,591  
Depreciation of property, plant and equipment 22,207 19,657 63,335 58,545  
Pension Service Cost 8,490 5,557 25,306 16,581  
Identifiable Assets 4,129,051   4,129,051   $ 4,127,829
Marketable equity securities 665,514   665,514   609,921
Investments in Affiliates 191,408   191,408   186,419
Prepaid Pension Cost 1,703,216   1,703,216   1,658,046
Total Assets 6,689,189   6,689,189   6,582,215
Amortization of Intangible Assets 11,759 14,635 39,007 44,436  
Impairment of goodwill and other long-lived assets 98,321 0 99,066 0  
Operating Segments [Member] | Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 411,837 355,064 1,192,105 1,066,089  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 33,069 22,625 94,625 69,952  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 3,210 3,980 11,610 12,190  
Income (Loss) from Operations 29,859 18,645 83,015 57,762  
Depreciation of property, plant and equipment 10,000 8,360 28,428 25,396  
Pension Service Cost 2,226 2,233 6,680 6,700  
Identifiable Assets 1,960,870   1,960,870   1,987,042
Amortization of Intangible Assets 3,210 3,980 11,133 12,190  
Impairment of goodwill and other long-lived assets 0 0 477 0  
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Kaplan International [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 249,976 193,085 714,715 598,469  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 22,220 8,503 64,272 48,130  
Income (Loss) from Operations 22,220 8,503 64,272 48,130  
Depreciation of property, plant and equipment 7,599 5,709 20,832 17,258  
Pension Service Cost 83 67 244 202  
Identifiable Assets 1,437,590   1,437,590   1,479,833
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Higher Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 81,925 82,314 250,557 233,990  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 8,465 9,064 33,343 17,423  
Income (Loss) from Operations 8,465 9,064 33,343 17,423  
Depreciation of property, plant and equipment 1,258 1,050 3,431 3,256  
Pension Service Cost 958 961 2,803 2,862  
Identifiable Assets 223,593   223,593   187,034
Operating Segments [Member] | Education [Member] | Reportable Subsegments [Member] | Supplemental Education [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 78,332 79,566 226,535 233,416  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 9,729 9,471 16,992 17,671  
Income (Loss) from Operations 9,729 9,471 16,992 17,671  
Depreciation of property, plant and equipment 1,117 1,570 4,087 4,787  
Pension Service Cost 1,063 1,029 3,110 3,106  
Identifiable Assets 252,571   252,571   268,499
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 3,101 2,616 8,360 7,414  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (7,412) (4,616) (20,074) (13,438)  
Income (Loss) from Operations (10,622) (8,596) (31,684) (25,628)  
Depreciation of property, plant and equipment 26 31 78 95  
Pension Service Cost 122 176 523 530  
Identifiable Assets 47,116   47,116   51,676
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues (1,497) (2,517) (8,062) (7,200)  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 67 203 92 166  
Income (Loss) from Operations 67 203 92 166  
Operating Segments [Member] | Television Broadcasting [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 116,112 135,165 347,818 380,970  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 33,310 53,691 97,808 135,991  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 1,363 1,360 4,088 4,080  
Income (Loss) from Operations 31,947 52,331 93,720 131,911  
Depreciation of property, plant and equipment 3,120 2,961 9,243 9,335  
Pension Service Cost 833 884 2,498 2,666  
Identifiable Assets 420,938   420,938   431,084
Operating Segments [Member] | Manufacturing [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 109,216 122,964 343,882 365,966  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 10,515 14,723 39,019 39,527  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 51,489 5,076 60,683 15,403  
Income (Loss) from Operations (40,974) 9,647 (21,664) 24,124  
Depreciation of property, plant and equipment 2,388 2,358 6,957 7,109  
Pension Service Cost 280 276 836 828  
Identifiable Assets 435,324   435,324   486,487
Operating Segments [Member] | Healthcare [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 116,164 87,176 331,505 230,816  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 6,837 6,953 19,986 21,491  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 866 905 2,702 2,822  
Income (Loss) from Operations 5,971 6,048 17,284 18,669  
Depreciation of property, plant and equipment 1,411 590 3,802 1,455  
Pension Service Cost 3,521 138 10,563 417  
Identifiable Assets 252,770   252,770   249,845
Operating Segments [Member] | Automotive [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 272,018 211,396 765,251 509,965  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 8,240 11,050 28,543 25,493  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 3 0 3 0  
Income (Loss) from Operations 8,237 11,050 28,540 25,493  
Depreciation of property, plant and equipment 1,304 1,067 3,565 2,596  
Pension Service Cost 16 6 26 17  
Identifiable Assets 568,673   568,673   427,221
Operating Segments [Member] | Other Businesses [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 86,653 101,207 269,110 308,150  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (24,404) (17,840) (73,428) (68,301)  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 53,149 3,314 58,987 9,941  
Income (Loss) from Operations (77,553) (21,154) (132,415) (78,242)  
Depreciation of property, plant and equipment 3,832 4,169 10,882 12,198  
Pension Service Cost 662 552 1,847 1,549  
Identifiable Assets 366,694   366,694   475,583
Corporate Office [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 365 0 1,215 0  
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (14,599) (17,035) (39,881) (40,886)  
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 0 0 0 0  
Income (Loss) from Operations (14,599) (17,035) (39,881) (40,886)  
Depreciation of property, plant and equipment 152 152 458 456  
Pension Service Cost 952 1,468 2,856 4,404  
Identifiable Assets 123,782   123,782   $ 70,567
Intersegment Elimination [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues $ (846) $ (534) $ (2,822) $ (1,495)