XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2023
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill, by segment, were as follows:
(in thousands)EducationTelevision
Broadcasting
ManufacturingHealthcareAutomotiveOther
Businesses
Total
Balance as of December 31, 2022        
Goodwill$1,145,502 $190,815 $234,993 $135,870 $84,697 $251,216 $2,043,093 
Accumulated impairment losses
(331,151)— (34,302)— — (116,687)(482,140)
814,351 190,815 200,691 135,870 84,697 134,529 1,560,953 
Measurement period adjustments
   (2,217)  (2,217)
Acquisitions   385 44,583  44,968 
Impairments  (47,760)  (50,239)(97,999)
Foreign currency exchange rate changes
(5,998)     (5,998)
Balance as of September 30, 2023        
Goodwill1,139,504 190,815 234,993 134,038 129,280 251,216 2,079,846 
Accumulated impairment losses
(331,151) (82,062)  (166,926)(580,139)
$808,353 $190,815 $152,931 $134,038 $129,280 $84,290 $1,499,707 
Other Intangible Assets
Other intangible assets consist of the following:
As of September 30, 2023As of December 31, 2022
(in thousands)Useful Life
Range
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
 Carrying
Amount
Amortized Intangible Assets              
Student and customer relationships
2–10 years
$281,838 $231,161 $50,677 $297,766 $230,429 $67,337 
Trade names and trademarks
2–15 years
142,812 86,534 56,278 148,102 81,078 67,024 
Network affiliation agreements
10 years
17,400 12,603 4,797 17,400 10,367 7,033 
Databases and technology
3–6 years
36,087 34,871 1,216 36,216 32,219 3,997 
Noncompete agreements
2–5 years
20 18 2 1,000 995 
Other
1–8 years
41,327 31,450 9,877 43,644 27,618 16,026 
    $519,484 $396,637 $122,847 $544,128 $382,706 $161,422 
Indefinite-Lived Intangible Assets
              
Franchise agreements$92,158 $85,858 
Trade names and trademarks  82,382     81,905     
FCC licenses11,000 11,000 
Licensure and accreditation  150     150     
Other21 21 
  $185,711 $178,934 
Education [Member]  
Changes in Carrying Amount of Goodwill
The changes in carrying amount of goodwill at the Company’s education division were as follows:
(in thousands)Kaplan
International
Higher
Education
Supplemental EducationTotal
Balance as of December 31, 2022      
Goodwill$579,561 $174,564 $391,377 $1,145,502 
Accumulated impairment losses— (111,324)(219,827)(331,151)
579,561 63,240 171,550 814,351 
Foreign currency exchange rate changes(6,009) 11 (5,998)
Balance as of September 30, 2023      
Goodwill573,552 174,564 391,388 1,139,504 
Accumulated impairment losses (111,324)(219,827)(331,151)
$573,552 $63,240 $171,561 $808,353