XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Common Stockholders' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock
Noncontrolling Interest [Member]
As of at Dec. 31, 2021 $ 4,411,669 $ 20,000 $ 389,456 $ 7,126,761 $ 971,388 $ (4,108,022) $ 12,086
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 96,566     96,566      
Net income attributable to noncontrolling interest 0     (986)     986
Net (income) loss attributable to redeemable noncontrolling interests 44     44      
Change in redemption value of redeemable noncontrolling interest 64           64
Distribution to noncontrolling interest (357)           (357)
Dividends on common stock (15,497)     (15,497)      
Repurchase of Class B Common Stock (9,527)         (9,527)  
Issuance of Class B common stock, net of restricted stock award forfeitures 1,437         1,437  
Amortization of unearned stock compensation and stock option expense 1,677   1,677        
Other comprehensive income (loss), net of income taxes (13,135)       (13,135)    
As of at Mar. 31, 2022 4,472,941 20,000 391,133 7,206,888 958,253 (4,116,112) 12,779
As of at Dec. 31, 2021 14,311            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income (loss) attributable to redeemable noncontrolling interests (44)            
Change in redemption value of redeemable noncontrolling interests 64            
As of at Mar. 31, 2022 14,331            
As of at Dec. 31, 2021 4,411,669 20,000 389,456 7,126,761 971,388 (4,108,022) 12,086
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 29,951            
Other comprehensive income (loss), net of income taxes (66,114)            
As of at Jun. 30, 2022 4,322,243 20,000 392,973 7,131,747 905,274 (4,141,303) 13,552
As of at Dec. 31, 2021 14,311            
As of at Jun. 30, 2022 16,500            
As of at Mar. 31, 2022 4,472,941 20,000 391,133 7,206,888 958,253 (4,116,112) 12,779
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) (66,615)     (66,615)      
Noncontrolling interest capital contribution 140           140
Acquisition of noncontrolling interest 512           512
Net income attributable to noncontrolling interest 0     (929)     929
Acquisition of redeemable noncontrolling interest 0            
Net (income) loss attributable to redeemable noncontrolling interests 59     59      
Change in redemption value of redeemable noncontrolling interest 64           64
Distribution to noncontrolling interest (872)           (872)
Dividends on common stock (7,656)     (7,656)      
Repurchase of Class B Common Stock (24,776)         (24,776)  
Issuance of Class B common stock, net of restricted stock award forfeitures (877)   (462)     (415)  
Amortization of unearned stock compensation and stock option expense 2,302   2,302        
Other comprehensive income (loss), net of income taxes (52,979)       (52,979)    
As of at Jun. 30, 2022 4,322,243 20,000 392,973 7,131,747 905,274 (4,141,303) 13,552
As of at Mar. 31, 2022 14,331            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Acquisition of redeemable noncontrolling interest 2,164            
Net income (loss) attributable to redeemable noncontrolling interests (59)            
Change in redemption value of redeemable noncontrolling interests 64            
As of at Jun. 30, 2022 16,500            
As of at Dec. 31, 2022 3,752,661 20,000 390,438 7,163,128 336,151 (4,178,334) 21,278
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 52,977     52,977      
Noncontrolling interest capital contribution 520           520
Net income attributable to noncontrolling interest 0     (650)     650
Net (income) loss attributable to redeemable noncontrolling interests (55)     (55)      
Change in redemption value of redeemable noncontrolling interest 64           64
Distribution to redeemable noncontrolling interest 0            
Dividends on common stock (15,812)     (15,812)      
Repurchase of Class B Common Stock (23,439)         (23,439)  
Issuance of Class B common stock, net of restricted stock award forfeitures 427   (4,067)     4,494  
Amortization of unearned stock compensation and stock option expense 1,802   1,802        
Other comprehensive income (loss), net of income taxes 585       585    
As of at Mar. 31, 2023 3,769,730 20,000 388,173 7,199,588 336,736 (4,197,279) 22,512
As of at Dec. 31, 2022 21,827            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income (loss) attributable to redeemable noncontrolling interests 55            
Change in redemption value of redeemable noncontrolling interests 70            
Distribution to redeemable noncontrolling interest (70)            
As of at Mar. 31, 2023 21,882            
As of at Dec. 31, 2022 3,752,661 20,000 390,438 7,163,128 336,151 (4,178,334) 21,278
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 177,148            
Other comprehensive income (loss), net of income taxes (3,561)            
As of at Jun. 30, 2023 3,832,525 20,000 385,399 7,314,654 332,590 (4,243,166) 23,048
As of at Dec. 31, 2022 21,827            
As of at Jun. 30, 2023 26,999            
As of at Mar. 31, 2023 3,769,730 20,000 388,173 7,199,588 336,736 (4,197,279) 22,512
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 124,171     124,171      
Net income attributable to noncontrolling interest 0     (809)     809
Net (income) loss attributable to redeemable noncontrolling interests (574)     (574)      
Change in redemption value of redeemable noncontrolling interest (4,499)   (4,550)       51
Distribution to noncontrolling interest (324)           (324)
Dividends on common stock (7,722)     (7,722)      
Repurchase of Class B Common Stock (45,643)         (45,643)  
Issuance of Class B common stock, net of restricted stock award forfeitures (183)   61     (244)  
Amortization of unearned stock compensation and stock option expense 1,715   1,715        
Other comprehensive income (loss), net of income taxes (4,146)       (4,146)    
As of at Jun. 30, 2023 3,832,525 $ 20,000 $ 385,399 $ 7,314,654 $ 332,590 $ (4,243,166) $ 23,048
As of at Mar. 31, 2023 21,882            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income (loss) attributable to redeemable noncontrolling interests 574            
Change in redemption value of redeemable noncontrolling interests 4,604            
Distribution to redeemable noncontrolling interest (61)            
As of at Jun. 30, 2023 $ 26,999