XML 95 R82.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Narrative) (Details)
12 Months Ended
Dec. 02, 2022
USD ($)
Jul. 05, 2022
USD ($)
Oct. 21, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2022
GBP (£)
Jan. 26, 2021
USD ($)
Debt Instrument [Line Items]                
Average borrowings outstanding       $ 689,900,000 $ 545,200,000      
Average annual interest rate of borrowings       4.80% 4.80%      
Interest Expense, Net       $ (51,177,000) $ (30,534,000) $ (34,439,000)    
Interest expense       54,403,000 33,943,000 38,310,000    
5.75% Unsecured Notes maturing in 2026 [Member]                
Debt Instrument [Line Items]                
Unamortized debt issuance costs       2,500,000 3,200,000      
Debt instrument, face amount       $ 400,000,000        
Interest rate       5.75%     5.75%  
Fair value of debt instrument       $ 395,100,000 417,500,000      
Five-Year Credit Agreement maturing in 2027 [Member]                
Debt Instrument [Line Items]                
Credit facility current borrowing capacity       300,000,000        
Line of credit facility outstanding       200,236,000 209,643,000      
USD revolving credit facility borrowings [Member]                
Debt Instrument [Line Items]                
Line of credit facility outstanding       140,000,000        
GBP revolving credit facility borrowings [Member]                
Debt Instrument [Line Items]                
Line of credit facility outstanding | £             £ 50,000,000  
Commercial note with Truist Bank maturing in 2032 - $71.6 million [Member]                
Debt Instrument [Line Items]                
Notes Payable to Bank       66,513,000 22,500,000      
Commercial note with Truist Bank maturing in 2032 - $27.2 million [Member]                
Debt Instrument [Line Items]                
Unamortized debt issuance costs       100,000        
Notes Payable to Bank [1]       26,548,000 0      
Commercial note with Truist Bank maturing in 2031 - $24.75 million [Member]                
Debt Instrument [Line Items]                
Unamortized debt issuance costs       100,000 100,000      
Notes Payable to Bank [2]       $ 23,522,000 24,504,000      
Pinnacle Bank Term Loan maturing in 2024 [Member]                
Debt Instrument [Line Items]                
Interest rate       4.15%     4.15%  
Loans Payable to Bank       $ 8,433,000 9,558,000      
Secured Overnight Financing Rates (SOFR) [Member] | USD revolving credit facility borrowings [Member]                
Debt Instrument [Line Items]                
Applicable interest rate margin       1.375%        
Prime Rate [Member] | USD revolving credit facility borrowings [Member]                
Debt Instrument [Line Items]                
Applicable interest rate margin       0.375%        
Sterling Overnight Interbank Average Rate (SONIA) [Member] | GBP revolving credit facility borrowings [Member]                
Debt Instrument [Line Items]                
Applicable interest rate margin       1.375%        
Automotive [Member] | Commercial note with Truist Bank maturing in 2032 - $71.6 million [Member]                
Debt Instrument [Line Items]                
Notes Payable to Bank   $ 71,600,000            
Debt Instrument, Term   10 years            
Automotive [Member] | Commercial note with Truist Bank maturing in 2032 - $27.2 million [Member]                
Debt Instrument [Line Items]                
Notes Payable to Bank   $ 27,200,000            
Debt Instrument, Term   10 years            
Automotive [Member] | Interest Rate Swap maturing in 2032 - $27.2 million [Member]                
Debt Instrument [Line Items]                
Derivative, Notional Amount   $ 27,200,000            
Derivative, Fixed Interest Rate   4.861%            
Automotive [Member] | Commercial note with Truist Bank maturing in 2031 - $24.75 million [Member]                
Debt Instrument [Line Items]                
Notes Payable to Bank     $ 24,750,000          
Debt Instrument, Term     10 years          
Automotive [Member] | Interest Rate Swap maturing in 2031 - $24.75 million [Member]                
Debt Instrument [Line Items]                
Derivative, Notional Amount     $ 24,750,000          
Derivative, Fixed Interest Rate     4.118%          
Automotive [Member] | Secured Overnight Financing Rates (SOFR) [Member] | Commercial note with Truist Bank maturing in 2032 - $71.6 million [Member]                
Debt Instrument [Line Items]                
Applicable interest rate margin   2.05%            
Automotive [Member] | Secured Overnight Financing Rates (SOFR) [Member] | Commercial note with Truist Bank maturing in 2032 - $27.2 million [Member]                
Debt Instrument [Line Items]                
Applicable interest rate margin   1.80%            
Automotive [Member] | Secured Overnight Financing Rates (SOFR) [Member] | Interest Rate Swap maturing in 2032 - $27.2 million [Member]                
Debt Instrument [Line Items]                
Derivative, Basis Spread on Variable Rate   1.80%            
Automotive [Member] | Secured Overnight Financing Rates (SOFR) [Member] | Commercial note with Truist Bank maturing in 2031 - $24.75 million [Member]                
Debt Instrument [Line Items]                
Applicable interest rate margin     1.80%          
Automotive [Member] | Secured Overnight Financing Rates (SOFR) [Member] | Interest Rate Swap maturing in 2031 - $24.75 million [Member]                
Debt Instrument [Line Items]                
Derivative, Basis Spread on Variable Rate     1.80%          
Graham Healthcare Group [Member] | Pinnacle Bank Line Of Credit maturing in 2023 [Member]                
Debt Instrument [Line Items]                
Line of credit facility outstanding       $ 0 0      
Line of Credit Facility, Maximum Borrowing Capacity $ 6,000,000              
Graham Healthcare Group [Member] | Pinnacle Bank Term Loan maturing in 2024 [Member]                
Debt Instrument [Line Items]                
Interest rate               4.15%
Loans Payable to Bank               $ 10,600,000
Graham Healthcare Group [Member] | Secured Overnight Financing Rates (SOFR) [Member] | Pinnacle Bank Line Of Credit maturing in 2023 [Member]                
Debt Instrument [Line Items]                
Applicable interest rate margin 2.85%              
Securities Subject to Mandatory Redemption [Member] | Graham Healthcare Group [Member]                
Debt Instrument [Line Items]                
Interest expense       $ 16,500,000 $ 4,100,000 $ 8,500,000    
[1] The carrying value is net of $0.1 million of unamortized debt issuance costs as of December 31, 2022.
[2] The carrying value is net of $0.1 million of unamortized debt issuance costs as of December 31, 2022 and 2021.