XML 129 R116.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segments (Information by Operating Segment) (Details 2) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Operating Revenues $ 3,924,493 $ 3,185,974 $ 2,889,121
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 271,739 168,185 187,357
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 187,841 90,810 86,950
Income (Loss) from Operations 83,898 77,375 100,407
Equity in (Losses) Earnings of Affiliates, Net (2,837) 17,914 6,664
Interest Expense, Net (51,177) (30,534) (34,439)
Non-operating pension and postretirement benefit income, net 197,939 109,230 59,315
(Loss) gain on marketable equity securities, net (139,589) 243,088 60,787
Other income, net 33,500 32,554 214,534
Income Before Income Taxes 121,734 449,627 407,268
Depreciation of property, plant and equipment 73,297 71,415 74,257
Pension service cost 32,567 22,991 22,656
Capital Expenditures 82,402 162,769 65,874
Identifiable Assets 4,127,829 4,153,570  
Marketable equity securities 609,921 809,997  
Investments in Affiliates 186,419 155,444  
Prepaid Pension Cost 1,658,046 2,306,514  
Total Assets 6,582,215 7,425,525  
Amortization of Intangible Assets 58,851 57,870 56,780
Impairment of Long-Lived Assets 128,990 32,940 30,170
Operating Segments [Member] | Education [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 1,427,915 1,361,245 1,305,713
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 99,103 69,892 41,056
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 16,170 19,319 29,452
Income (Loss) from Operations 82,933 50,573 11,604
Depreciation of property, plant and equipment 34,114 32,113 31,759
Pension service cost 8,934 9,357 10,024
Capital Expenditures 46,878 100,780 33,553
Identifiable Assets 1,987,042 2,026,782  
Amortization of Intangible Assets 16,170 16,001 17,174
Impairment of Long-Lived Assets 0 3,318 12,278
Operating Segments [Member] | Education [Member] | Kaplan Corporate and Other [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 18,752 14,759 12,643
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (18,018) (24,715) (18,266)
Income (Loss) from Operations (34,188) (44,034) (47,718)
Depreciation of property, plant and equipment 393 439 391
Pension service cost 708 812 1,234
Capital Expenditures 1,525 322 204
Identifiable Assets 64,677 58,248  
Operating Segments [Member] | Education [Member] | Intersubsegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues (12,837) (7,312) (4,004)
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (45) 97 5
Income (Loss) from Operations (45) 97 5
Operating Segments [Member] | Education [Member] | Kaplan International [Member] | Reportable Subsegments [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 816,239 726,875 653,892
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 72,066 33,457 15,248
Income (Loss) from Operations 72,066 33,457 15,248
Depreciation of property, plant and equipment 23,270 21,472 19,562
Pension service cost 270 291 433
Capital Expenditures 39,206 92,532 24,085
Identifiable Assets 1,479,833 1,493,868  
Operating Segments [Member] | Education [Member] | Higher Education [Member] | Reportable Subsegments [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 304,136 317,854 316,095
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 24,031 24,134 24,364
Income (Loss) from Operations 24,031 24,134 24,364
Depreciation of property, plant and equipment 4,107 3,658 3,082
Pension service cost 3,842 4,440 4,150
Capital Expenditures 1,398 3,629 3,234
Identifiable Assets 174,033 187,789  
Operating Segments [Member] | Education [Member] | Supplemental Education [Member] | Reportable Subsegments [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 301,625 309,069 327,087
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 21,069 36,919 19,705
Income (Loss) from Operations 21,069 36,919 19,705
Depreciation of property, plant and equipment 6,344 6,544 8,724
Pension service cost 4,114 3,814 4,207
Capital Expenditures 4,749 4,297 6,030
Identifiable Assets 268,499 286,877  
Operating Segments [Member] | Television Broadcasting [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 535,651 494,177 525,212
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 207,319 154,862 199,938
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 5,440 5,440 5,440
Income (Loss) from Operations 201,879 149,422 194,498
Depreciation of property, plant and equipment 12,294 14,018 13,830
Pension service cost 3,554 3,575 3,263
Capital Expenditures 5,832 6,803 13,470
Identifiable Assets 431,084 448,627  
Operating Segments [Member] | Manufacturing [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 486,643 458,125 416,137
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 54,079 36,926 40,427
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 20,372 52,974 28,099
Income (Loss) from Operations 33,707 (16,048) 12,328
Depreciation of property, plant and equipment 9,399 9,808 10,333
Pension service cost 1,104 1,282 1,424
Capital Expenditures 7,968 7,190 8,034
Identifiable Assets 486,487 486,304  
Operating Segments [Member] | Graham Healthcare Group [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 326,000 223,030 198,196
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 19,041 29,912 30,327
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 3,776 3,106 4,220
Income (Loss) from Operations 15,265 26,806 26,107
Depreciation of property, plant and equipment 3,781 1,313 1,665
Pension service cost 11,008 561 543
Capital Expenditures 2,745 3,671 2,481
Identifiable Assets 249,845 194,823  
Operating Segments [Member] | Automotive [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 734,185 327,069 258,144
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 34,633 11,771 502
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 0 0 6,698
Income (Loss) from Operations 34,633 11,771 (6,196)
Depreciation of property, plant and equipment 3,709 2,156 2,017
Pension service cost 22 0 0
Capital Expenditures 3,606 31,124 3,181
Identifiable Assets 427,221 238,200  
Operating Segments [Member] | Other Businesses [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 416,084 324,353 187,347
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (86,270) (76,153) (72,915)
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 142,083 9,971 13,041
Income (Loss) from Operations (228,353) (86,124) (85,956)
Depreciation of property, plant and equipment 9,392 11,376 13,947
Pension service cost 2,073 1,755 1,698
Capital Expenditures 15,352 13,176 5,075
Identifiable Assets 475,583 689,872  
Corporate office [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues 0 0 0
Income (Loss) from Operations before Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets (56,166) (59,025) (51,978)
Amortization of Intangible Assets and Impairment of Goodwill and Other Long-Lived Assets 0 0 0
Income (Loss) from Operations (56,166) (59,025) (51,978)
Depreciation of property, plant and equipment 608 631 706
Pension service cost 5,872 6,461 5,704
Capital Expenditures 21 25 80
Identifiable Assets 70,567 68,962  
Intersegment Elimination [Member]      
Segment Reporting Information [Line Items]      
Operating Revenues $ (1,985) $ (2,025) $ (1,628)